[BRIGHT] QoQ Quarter Result on 31-May-2012 [#3]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
23-Jul-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
31-May-2012 [#3]
Profit Trend
QoQ- 26.59%
YoY- 18.86%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
Revenue 8,828 11,414 13,457 14,005 14,864 13,744 13,693 -25.39%
PBT 2,327 2,138 1,753 1,165 910 852 271 319.87%
Tax -699 -447 -272 -251 -188 -189 -80 324.78%
NP 1,628 1,691 1,481 914 722 663 191 317.81%
-
NP to SH 1,628 1,691 1,481 914 722 663 191 317.81%
-
Tax Rate 30.04% 20.91% 15.52% 21.55% 20.66% 22.18% 29.52% -
Total Cost 7,200 9,723 11,976 13,091 14,142 13,081 13,502 -34.26%
-
Net Worth 42,431 28,543 26,848 25,124 24,210 23,833 23,152 49.81%
Dividend
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
Net Worth 42,431 28,543 26,848 25,124 24,210 23,833 23,152 49.81%
NOSH 43,297 43,248 43,304 43,317 43,233 43,333 43,684 -0.59%
Ratio Analysis
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
NP Margin 18.44% 14.82% 11.01% 6.53% 4.86% 4.82% 1.39% -
ROE 3.84% 5.92% 5.52% 3.64% 2.98% 2.78% 0.82% -
Per Share
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
RPS 20.39 26.39 31.08 32.33 34.38 31.72 31.35 -24.95%
EPS 3.76 3.91 3.42 2.11 1.67 1.53 0.44 318.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.66 0.62 0.58 0.56 0.55 0.53 50.70%
Adjusted Per Share Value based on latest NOSH - 43,317
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
RPS 4.30 5.56 6.55 6.82 7.24 6.69 6.67 -25.39%
EPS 0.79 0.82 0.72 0.45 0.35 0.32 0.09 326.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2067 0.139 0.1308 0.1224 0.1179 0.1161 0.1128 49.80%
Price Multiplier on Financial Quarter End Date
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
Date 28/02/13 30/11/12 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 -
Price 2.11 1.72 1.60 0.70 0.87 0.61 0.475 -
P/RPS 10.35 6.52 5.15 2.17 2.53 1.92 1.52 259.67%
P/EPS 56.12 43.99 46.78 33.18 52.10 39.87 108.64 -35.64%
EY 1.78 2.27 2.14 3.01 1.92 2.51 0.92 55.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 2.61 2.58 1.21 1.55 1.11 0.90 78.79%
Price Multiplier on Announcement Date
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
Date 24/04/13 18/01/13 30/10/12 23/07/12 26/04/12 20/01/12 31/10/11 -
Price 0.90 1.78 1.42 0.98 0.72 0.73 0.46 -
P/RPS 4.41 6.74 4.57 3.03 2.09 2.30 1.47 108.14%
P/EPS 23.94 45.52 41.52 46.45 43.11 47.71 105.21 -62.76%
EY 4.18 2.20 2.41 2.15 2.32 2.10 0.95 168.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 2.70 2.29 1.69 1.29 1.33 0.87 3.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment