[BRIGHT] YoY Quarter Result on 28-Feb-2013 [#2]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
24-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
28-Feb-2013 [#2]
Profit Trend
QoQ- -3.73%
YoY- 125.48%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Revenue 15,677 6,836 9,879 8,828 14,864 11,453 10,986 6.09%
PBT 882 320 1,832 2,327 910 1,436 582 7.16%
Tax -9 -20 -58 -699 -188 -143 -96 -32.57%
NP 873 300 1,774 1,628 722 1,293 486 10.24%
-
NP to SH 873 300 1,774 1,628 722 1,293 486 10.24%
-
Tax Rate 1.02% 6.25% 3.17% 30.04% 20.66% 9.96% 16.49% -
Total Cost 14,804 6,536 8,105 7,200 14,142 10,160 10,500 5.88%
-
Net Worth 121,556 105,442 59,535 42,431 24,210 21,622 19,092 36.10%
Dividend
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Net Worth 121,556 105,442 59,535 42,431 24,210 21,622 19,092 36.10%
NOSH 164,265 142,857 78,844 43,297 43,233 43,244 43,392 24.81%
Ratio Analysis
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
NP Margin 5.57% 4.39% 17.96% 18.44% 4.86% 11.29% 4.42% -
ROE 0.72% 0.28% 2.98% 3.84% 2.98% 5.98% 2.55% -
Per Share
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 9.54 4.79 12.53 20.39 34.38 26.48 25.32 -15.00%
EPS 0.53 0.21 2.25 3.76 1.67 2.99 1.12 -11.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.7381 0.7551 0.98 0.56 0.50 0.44 9.04%
Adjusted Per Share Value based on latest NOSH - 43,297
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 7.63 3.33 4.81 4.30 7.24 5.58 5.35 6.08%
EPS 0.43 0.15 0.86 0.79 0.35 0.63 0.24 10.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.592 0.5135 0.2899 0.2067 0.1179 0.1053 0.093 36.09%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 -
Price 0.305 0.57 0.665 2.11 0.87 0.31 0.36 -
P/RPS 3.20 11.91 5.31 10.35 2.53 1.17 1.42 14.48%
P/EPS 57.39 271.43 29.56 56.12 52.10 10.37 32.14 10.13%
EY 1.74 0.37 3.38 1.78 1.92 9.65 3.11 -9.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.77 0.88 2.15 1.55 0.62 0.82 -10.90%
Price Multiplier on Announcement Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 25/04/16 27/04/15 21/04/14 24/04/13 26/04/12 27/04/11 29/04/10 -
Price 0.325 0.53 0.74 0.90 0.72 0.305 0.34 -
P/RPS 3.41 11.08 5.91 4.41 2.09 1.15 1.34 16.82%
P/EPS 61.15 252.38 32.89 23.94 43.11 10.20 30.36 12.36%
EY 1.64 0.40 3.04 4.18 2.32 9.80 3.29 -10.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.72 0.98 0.92 1.29 0.61 0.77 -8.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment