[RGTBHD] QoQ Quarter Result on 30-Sep-2021 [#1]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 183.25%
YoY- -73.41%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 35,502 40,190 26,192 19,353 10,954 32,290 45,365 -15.11%
PBT 3,973 4,656 3,084 2,094 -2,045 4,058 7,797 -36.28%
Tax -638 -435 -631 -312 216 1,019 -997 -25.80%
NP 3,335 4,221 2,453 1,782 -1,829 5,077 6,800 -37.89%
-
NP to SH 3,154 4,212 1,501 1,133 -1,361 3,025 4,089 -15.93%
-
Tax Rate 16.06% 9.34% 20.46% 14.90% - -25.11% 12.79% -
Total Cost 32,167 35,969 23,739 17,571 12,783 27,213 38,565 -11.42%
-
Net Worth 116,857 111,828 101,592 99,496 97,344 103,549 99,398 11.42%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - 3,943 - - - -
Div Payout % - - - 348.02% - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 116,857 111,828 101,592 99,496 97,344 103,549 99,398 11.42%
NOSH 946,054 943,626 674,786 665,449 652,767 648,900 638,530 30.05%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 9.39% 10.50% 9.37% 9.21% -16.70% 15.72% 14.99% -
ROE 2.70% 3.77% 1.48% 1.14% -1.40% 2.92% 4.11% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 4.42 5.32 3.94 2.94 1.76 4.95 7.08 -27.01%
EPS 0.39 0.56 0.23 0.17 -0.22 0.46 0.64 -28.18%
DPS 0.00 0.00 0.00 0.60 0.00 0.00 0.00 -
NAPS 0.1455 0.1479 0.1529 0.1514 0.1567 0.1588 0.1552 -4.22%
Adjusted Per Share Value based on latest NOSH - 665,449
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 10.07 11.40 7.43 5.49 3.11 9.16 12.87 -15.12%
EPS 0.89 1.19 0.43 0.32 -0.39 0.86 1.16 -16.23%
DPS 0.00 0.00 0.00 1.12 0.00 0.00 0.00 -
NAPS 0.3315 0.3172 0.2882 0.2823 0.2762 0.2938 0.282 11.41%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.35 0.435 0.595 0.42 0.345 0.395 0.555 -
P/RPS 7.92 8.18 15.09 14.26 19.57 7.98 7.84 0.68%
P/EPS 89.12 78.09 263.38 243.61 -157.47 85.15 86.93 1.67%
EY 1.12 1.28 0.38 0.41 -0.64 1.17 1.15 -1.75%
DY 0.00 0.00 0.00 1.43 0.00 0.00 0.00 -
P/NAPS 2.41 2.94 3.89 2.77 2.20 2.49 3.58 -23.24%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 28/04/22 22/02/22 29/11/21 26/08/21 27/04/21 26/01/21 -
Price 0.34 0.46 0.45 0.64 0.34 0.425 0.57 -
P/RPS 7.69 8.65 11.42 21.73 19.28 8.58 8.05 -3.01%
P/EPS 86.58 82.58 199.20 371.22 -155.19 91.61 89.28 -2.03%
EY 1.16 1.21 0.50 0.27 -0.64 1.09 1.12 2.37%
DY 0.00 0.00 0.00 0.94 0.00 0.00 0.00 -
P/NAPS 2.34 3.11 2.94 4.23 2.17 2.68 3.67 -25.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment