[RGTBHD] QoQ TTM Result on 30-Sep-2021 [#1]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -31.24%
YoY- -14.14%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 121,237 96,689 88,789 107,962 130,365 145,741 128,849 -3.98%
PBT 13,807 7,789 7,191 11,904 18,807 25,455 22,803 -28.49%
Tax -2,016 -1,162 292 -74 -1,702 -2,986 -4,309 -39.81%
NP 11,791 6,627 7,483 11,830 17,105 22,469 18,494 -25.98%
-
NP to SH 10,000 5,485 4,298 6,886 10,014 13,512 11,097 -6.72%
-
Tax Rate 14.60% 14.92% -4.06% 0.62% 9.05% 11.73% 18.90% -
Total Cost 109,446 90,062 81,306 96,132 113,260 123,272 110,355 -0.55%
-
Net Worth 116,857 111,828 101,592 99,496 97,344 103,549 99,398 11.42%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 3,943 3,943 3,943 3,943 - - 1,730 73.45%
Div Payout % 39.43% 71.89% 91.74% 57.26% - - 15.60% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 116,857 111,828 101,592 99,496 97,344 103,549 99,398 11.42%
NOSH 946,054 943,626 674,786 665,449 652,767 648,900 638,530 30.05%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 9.73% 6.85% 8.43% 10.96% 13.12% 15.42% 14.35% -
ROE 8.56% 4.90% 4.23% 6.92% 10.29% 13.05% 11.16% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 15.10 12.79 13.36 16.43 20.99 22.35 20.12 -17.45%
EPS 1.25 0.73 0.65 1.05 1.61 2.07 1.73 -19.52%
DPS 0.49 0.52 0.59 0.60 0.00 0.00 0.27 48.94%
NAPS 0.1455 0.1479 0.1529 0.1514 0.1567 0.1588 0.1552 -4.22%
Adjusted Per Share Value based on latest NOSH - 665,449
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 34.39 27.43 25.19 30.63 36.98 41.35 36.55 -3.99%
EPS 2.84 1.56 1.22 1.95 2.84 3.83 3.15 -6.69%
DPS 1.12 1.12 1.12 1.12 0.00 0.00 0.49 73.78%
NAPS 0.3315 0.3172 0.2882 0.2823 0.2762 0.2938 0.282 11.41%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.35 0.435 0.595 0.42 0.345 0.395 0.555 -
P/RPS 2.32 3.40 4.45 2.56 1.64 1.77 2.76 -10.96%
P/EPS 28.11 59.96 91.98 40.08 21.40 19.06 32.03 -8.35%
EY 3.56 1.67 1.09 2.49 4.67 5.25 3.12 9.21%
DY 1.40 1.20 1.00 1.43 0.00 0.00 0.49 101.73%
P/NAPS 2.41 2.94 3.89 2.77 2.20 2.49 3.58 -23.24%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 28/04/22 22/02/22 29/11/21 26/08/21 27/04/21 26/01/21 -
Price 0.34 0.46 0.45 0.64 0.34 0.425 0.57 -
P/RPS 2.25 3.60 3.37 3.90 1.62 1.90 2.83 -14.21%
P/EPS 27.31 63.41 69.57 61.08 21.09 20.51 32.90 -11.70%
EY 3.66 1.58 1.44 1.64 4.74 4.88 3.04 13.21%
DY 1.44 1.13 1.32 0.94 0.00 0.00 0.47 111.38%
P/NAPS 2.34 3.11 2.94 4.23 2.17 2.68 3.67 -25.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment