[PENSONI] QoQ Quarter Result on 30-Nov-2001 [#2]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
21-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
30-Nov-2001 [#2]
Profit Trend
QoQ- 65.03%
YoY- -55.72%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Quarter Result
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Revenue 20,082 25,641 29,089 28,539 20,595 22,318 20,633 -1.78%
PBT 150 472 357 308 383 -1,281 201 -17.68%
Tax -90 -164 -227 -72 -240 1,281 0 -
NP 60 308 130 236 143 0 201 -55.23%
-
NP to SH 60 308 130 236 143 -1,754 201 -55.23%
-
Tax Rate 60.00% 34.75% 63.59% 23.38% 62.66% - 0.00% -
Total Cost 20,022 25,333 28,959 28,303 20,452 22,318 20,432 -1.33%
-
Net Worth 95,999 89,182 91,000 88,500 92,473 93,800 85,843 7.71%
Dividend
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Div - 1,379 - - - 1,256 - -
Div Payout % - 447.76% - - - 0.00% - -
Equity
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Net Worth 95,999 89,182 91,000 88,500 92,473 93,800 85,843 7.71%
NOSH 50,000 45,970 46,428 45,384 47,666 41,875 41,875 12.51%
Ratio Analysis
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
NP Margin 0.30% 1.20% 0.45% 0.83% 0.69% 0.00% 0.97% -
ROE 0.06% 0.35% 0.14% 0.27% 0.15% -1.87% 0.23% -
Per Share
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 40.16 55.78 62.65 62.88 43.21 53.30 49.27 -12.70%
EPS 0.12 0.67 0.28 0.52 0.30 0.00 0.48 -60.21%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.92 1.94 1.96 1.95 1.94 2.24 2.05 -4.26%
Adjusted Per Share Value based on latest NOSH - 45,384
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 12.76 16.29 18.48 18.13 13.09 14.18 13.11 -1.78%
EPS 0.04 0.20 0.08 0.15 0.09 -1.11 0.13 -54.32%
DPS 0.00 0.88 0.00 0.00 0.00 0.80 0.00 -
NAPS 0.6099 0.5666 0.5782 0.5623 0.5875 0.596 0.5454 7.71%
Price Multiplier on Financial Quarter End Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 -
Price 0.65 0.73 0.80 0.80 0.84 0.70 0.89 -
P/RPS 1.62 1.31 1.28 1.27 1.94 1.31 1.81 -7.10%
P/EPS 541.67 108.96 285.71 153.85 280.00 -16.71 185.42 103.95%
EY 0.18 0.92 0.35 0.65 0.36 -5.98 0.54 -51.82%
DY 0.00 4.11 0.00 0.00 0.00 4.29 0.00 -
P/NAPS 0.34 0.38 0.41 0.41 0.43 0.31 0.43 -14.45%
Price Multiplier on Announcement Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 24/10/02 26/07/02 23/04/02 21/02/02 26/10/01 26/07/01 24/04/01 -
Price 0.56 0.68 0.86 0.81 0.77 0.72 0.70 -
P/RPS 1.39 1.22 1.37 1.29 1.78 1.35 1.42 -1.40%
P/EPS 466.67 101.49 307.14 155.77 256.67 -17.19 145.83 116.69%
EY 0.21 0.99 0.33 0.64 0.39 -5.82 0.69 -54.65%
DY 0.00 4.41 0.00 0.00 0.00 4.17 0.00 -
P/NAPS 0.29 0.35 0.44 0.42 0.40 0.32 0.34 -10.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment