[SCOMNET] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -130.86%
YoY- 98.91%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 33,993 32,789 32,282 33,231 33,105 30,614 26,136 19.13%
PBT 3,802 1,807 1,300 165 -147 -1,959 -2,102 -
Tax -1,107 -468 -375 -190 228 291 346 -
NP 2,695 1,339 925 -25 81 -1,668 -1,756 -
-
NP to SH 2,695 1,339 925 -25 81 -1,668 -1,756 -
-
Tax Rate 29.12% 25.90% 28.85% 115.15% - - - -
Total Cost 31,298 31,450 31,357 33,256 33,024 32,282 27,892 7.97%
-
Net Worth 36,475 33,724 31,392 31,290 34,353 31,107 32,283 8.47%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 36,475 33,724 31,392 31,290 34,353 31,107 32,283 8.47%
NOSH 243,170 240,888 241,481 240,697 245,384 239,285 248,333 -1.38%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 7.93% 4.08% 2.87% -0.08% 0.24% -5.45% -6.72% -
ROE 7.39% 3.97% 2.95% -0.08% 0.24% -5.36% -5.44% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 13.98 13.61 13.37 13.81 13.49 12.79 10.52 20.85%
EPS 1.11 0.56 0.38 -0.01 0.03 -0.70 -0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.14 0.13 0.13 0.14 0.13 0.13 10.00%
Adjusted Per Share Value based on latest NOSH - 240,697
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 4.07 3.93 3.87 3.98 3.97 3.67 3.13 19.11%
EPS 0.32 0.16 0.11 0.00 0.01 -0.20 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0437 0.0404 0.0376 0.0375 0.0412 0.0373 0.0387 8.42%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.085 0.085 0.09 0.09 0.09 0.11 0.09 -
P/RPS 0.61 0.62 0.67 0.65 0.67 0.86 0.86 -20.44%
P/EPS 7.67 15.29 23.50 -866.51 272.65 -15.78 -12.73 -
EY 13.04 6.54 4.26 -0.12 0.37 -6.34 -7.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.61 0.69 0.69 0.64 0.85 0.69 -11.94%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 25/11/11 25/08/11 26/05/11 28/02/11 25/11/10 27/08/10 27/05/10 -
Price 0.09 0.08 0.10 0.10 0.09 0.10 0.18 -
P/RPS 0.64 0.59 0.75 0.72 0.67 0.78 1.71 -48.03%
P/EPS 8.12 14.39 26.11 -962.79 272.65 -14.35 -25.46 -
EY 12.31 6.95 3.83 -0.10 0.37 -6.97 -3.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.57 0.77 0.77 0.64 0.77 1.38 -42.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment