[SCOMNET] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 67.75%
YoY- 63.12%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 34,738 35,262 35,959 37,790 39,037 39,761 41,502 -11.15%
PBT -1,164 -719 -1,252 -1,159 -4,258 -5,663 -4,425 -58.84%
Tax -427 -427 -427 -427 -660 -660 -1,521 -57.02%
NP -1,591 -1,146 -1,679 -1,586 -4,918 -6,323 -5,946 -58.37%
-
NP to SH -1,591 -1,146 -1,679 -1,586 -4,918 -6,323 -5,946 -58.37%
-
Tax Rate - - - - - - - -
Total Cost 36,329 36,408 37,638 39,376 43,955 46,084 47,448 -16.26%
-
Net Worth 39,000 36,818 36,289 36,666 38,036 37,772 36,396 4.70%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 39,000 36,818 36,289 36,666 38,036 37,772 36,396 4.70%
NOSH 260,000 245,454 241,929 244,444 237,727 251,818 242,641 4.70%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -4.58% -3.25% -4.67% -4.20% -12.60% -15.90% -14.33% -
ROE -4.08% -3.11% -4.63% -4.33% -12.93% -16.74% -16.34% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 13.36 14.37 14.86 15.46 16.42 15.79 17.10 -15.13%
EPS -0.61 -0.47 -0.69 -0.65 -2.07 -2.51 -2.45 -60.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.15 0.15 0.16 0.15 0.15 0.00%
Adjusted Per Share Value based on latest NOSH - 244,444
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 4.16 4.23 4.31 4.53 4.68 4.77 4.97 -11.15%
EPS -0.19 -0.14 -0.20 -0.19 -0.59 -0.76 -0.71 -58.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0467 0.0441 0.0435 0.044 0.0456 0.0453 0.0436 4.67%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.12 0.14 0.17 0.16 0.14 0.18 0.22 -
P/RPS 0.90 0.97 1.14 1.03 0.85 1.14 1.29 -21.28%
P/EPS -19.61 -29.99 -24.50 -24.66 -6.77 -7.17 -8.98 68.08%
EY -5.10 -3.33 -4.08 -4.06 -14.78 -13.95 -11.14 -40.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.93 1.13 1.07 0.88 1.20 1.47 -33.26%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 27/08/08 27/05/08 28/02/08 29/11/07 29/08/07 29/05/07 -
Price 0.11 0.12 0.12 0.16 0.14 0.14 0.19 -
P/RPS 0.82 0.84 0.81 1.03 0.85 0.89 1.11 -18.23%
P/EPS -17.98 -25.70 -17.29 -24.66 -6.77 -5.58 -7.75 74.98%
EY -5.56 -3.89 -5.78 -4.06 -14.78 -17.94 -12.90 -42.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.80 0.80 1.07 0.88 0.93 1.27 -30.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment