[SCOMNET] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -38.83%
YoY- 67.65%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 25,121 29,561 32,926 34,738 35,262 35,959 37,790 -23.85%
PBT -1,862 -1,634 -2,175 -1,164 -719 -1,252 -1,159 37.21%
Tax -291 -291 -291 -427 -427 -427 -427 -22.57%
NP -2,153 -1,925 -2,466 -1,591 -1,146 -1,679 -1,586 22.62%
-
NP to SH -2,153 -1,925 -2,466 -1,591 -1,146 -1,679 -1,586 22.62%
-
Tax Rate - - - - - - - -
Total Cost 27,274 31,486 35,392 36,329 36,408 37,638 39,376 -21.73%
-
Net Worth 33,950 34,505 34,135 39,000 36,818 36,289 36,666 -5.00%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 33,950 34,505 34,135 39,000 36,818 36,289 36,666 -5.00%
NOSH 242,500 246,470 243,827 260,000 245,454 241,929 244,444 -0.53%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -8.57% -6.51% -7.49% -4.58% -3.25% -4.67% -4.20% -
ROE -6.34% -5.58% -7.22% -4.08% -3.11% -4.63% -4.33% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 10.36 11.99 13.50 13.36 14.37 14.86 15.46 -23.44%
EPS -0.89 -0.78 -1.01 -0.61 -0.47 -0.69 -0.65 23.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.15 0.15 0.15 0.15 -4.49%
Adjusted Per Share Value based on latest NOSH - 260,000
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 3.01 3.54 3.95 4.16 4.23 4.31 4.53 -23.87%
EPS -0.26 -0.23 -0.30 -0.19 -0.14 -0.20 -0.19 23.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0407 0.0414 0.0409 0.0467 0.0441 0.0435 0.044 -5.06%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.08 0.09 0.09 0.12 0.14 0.17 0.16 -
P/RPS 0.77 0.75 0.67 0.90 0.97 1.14 1.03 -17.64%
P/EPS -9.01 -11.52 -8.90 -19.61 -29.99 -24.50 -24.66 -48.92%
EY -11.10 -8.68 -11.24 -5.10 -3.33 -4.08 -4.06 95.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.64 0.64 0.80 0.93 1.13 1.07 -34.31%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 27/05/09 27/02/09 27/11/08 27/08/08 27/05/08 28/02/08 -
Price 0.09 0.08 0.07 0.11 0.12 0.12 0.16 -
P/RPS 0.87 0.67 0.52 0.82 0.84 0.81 1.03 -10.65%
P/EPS -10.14 -10.24 -6.92 -17.98 -25.70 -17.29 -24.66 -44.73%
EY -9.86 -9.76 -14.45 -5.56 -3.89 -5.78 -4.06 80.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.57 0.50 0.73 0.80 0.80 1.07 -29.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment