[PUC] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[PUC] PUC BERHAD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 1.18%
YoY- -808.06%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 52,470 50,733 56,341 50,015 43,032 40,564 31,411 40.65%
PBT 8,535 -15,697 -16,918 -18,838 -19,066 1,641 2,605 120.11%
Tax -2,079 -472 -342 -323 -323 42 -168 432.56%
NP 6,456 -16,169 -17,260 -19,161 -19,389 1,683 2,437 91.11%
-
NP to SH 6,440 -16,184 -17,248 -19,153 -19,382 1,621 2,402 92.64%
-
Tax Rate 24.36% - - - - -2.56% 6.45% -
Total Cost 46,014 66,902 73,601 69,176 62,421 38,881 28,974 36.00%
-
Net Worth 208,952 194,550 199,003 182,401 177,542 205,374 159,919 19.45%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 208,952 194,550 199,003 182,401 177,542 205,374 159,919 19.45%
NOSH 1,920,503 1,486,250 1,591,749 1,507,326 1,402,462 1,250,000 1,042,500 50.10%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 12.30% -31.87% -30.63% -38.31% -45.06% 4.15% 7.76% -
ROE 3.08% -8.32% -8.67% -10.50% -10.92% 0.79% 1.50% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 3.21 3.41 3.72 3.37 3.57 3.25 3.01 4.36%
EPS 0.39 -1.09 -1.14 -1.29 -1.61 0.13 0.23 42.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1277 0.1309 0.1315 0.1228 0.1474 0.1643 0.1534 -11.47%
Adjusted Per Share Value based on latest NOSH - 1,507,326
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1.94 1.87 2.08 1.84 1.59 1.50 1.16 40.76%
EPS 0.24 -0.60 -0.64 -0.71 -0.71 0.06 0.09 91.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0771 0.0718 0.0734 0.0673 0.0655 0.0757 0.059 19.46%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.115 0.15 0.19 0.225 0.33 0.135 0.14 -
P/RPS 3.59 4.39 5.10 6.68 9.24 4.16 4.65 -15.80%
P/EPS 29.22 -13.78 -16.67 -17.45 -20.51 104.10 60.76 -38.53%
EY 3.42 -7.26 -6.00 -5.73 -4.88 0.96 1.65 62.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.15 1.44 1.83 2.24 0.82 0.91 -0.73%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 30/08/18 24/05/18 28/02/18 24/11/17 25/08/17 -
Price 0.095 0.12 0.165 0.20 0.26 0.21 0.13 -
P/RPS 2.96 3.52 4.43 5.94 7.28 6.47 4.31 -22.10%
P/EPS 24.14 -11.02 -14.48 -15.51 -16.16 161.94 56.42 -43.13%
EY 4.14 -9.07 -6.91 -6.45 -6.19 0.62 1.77 75.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.92 1.25 1.63 1.76 1.28 0.85 -8.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment