[IRIS] QoQ TTM Result on 30-Sep-2010 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 21.54%
YoY- 87.87%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 344,674 345,230 366,110 423,185 394,991 365,506 331,727 2.59%
PBT 41,075 43,333 42,587 47,078 43,907 36,680 30,421 22.22%
Tax -15,039 -14,674 -14,556 -20,090 -21,697 -18,290 -14,840 0.89%
NP 26,036 28,659 28,031 26,988 22,210 18,390 15,581 40.94%
-
NP to SH 26,053 28,662 28,031 26,974 22,193 18,387 15,581 41.01%
-
Tax Rate 36.61% 33.86% 34.18% 42.67% 49.42% 49.86% 48.78% -
Total Cost 318,638 316,571 338,079 396,197 372,781 347,116 316,146 0.52%
-
Net Worth 356,646 357,555 333,299 341,894 338,319 311,487 299,918 12.27%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 6,435 6,435 - - - - - -
Div Payout % 24.70% 22.45% - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 356,646 357,555 333,299 341,894 338,319 311,487 299,918 12.27%
NOSH 1,426,585 1,430,222 1,388,750 1,424,558 1,409,666 1,415,853 1,428,181 -0.07%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 7.55% 8.30% 7.66% 6.38% 5.62% 5.03% 4.70% -
ROE 7.30% 8.02% 8.41% 7.89% 6.56% 5.90% 5.20% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 24.16 24.14 26.36 29.71 28.02 25.82 23.23 2.65%
EPS 1.83 2.00 2.02 1.89 1.57 1.30 1.09 41.39%
DPS 0.45 0.45 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.25 0.24 0.24 0.24 0.22 0.21 12.36%
Adjusted Per Share Value based on latest NOSH - 1,424,558
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 42.25 42.32 44.88 51.88 48.42 44.81 40.67 2.58%
EPS 3.19 3.51 3.44 3.31 2.72 2.25 1.91 40.90%
DPS 0.79 0.79 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4372 0.4383 0.4086 0.4191 0.4147 0.3819 0.3677 12.26%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.18 0.19 0.15 0.13 0.13 0.15 0.16 -
P/RPS 0.75 0.79 0.57 0.44 0.46 0.58 0.69 5.73%
P/EPS 9.86 9.48 7.43 6.87 8.26 11.55 14.67 -23.32%
EY 10.15 10.55 13.46 14.57 12.11 8.66 6.82 30.44%
DY 2.51 2.37 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.76 0.63 0.54 0.54 0.68 0.76 -3.54%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 19/05/11 23/02/11 23/11/10 26/08/10 24/05/10 23/02/10 -
Price 0.15 0.18 0.19 0.14 0.13 0.13 0.16 -
P/RPS 0.62 0.75 0.72 0.47 0.46 0.50 0.69 -6.90%
P/EPS 8.21 8.98 9.41 7.39 8.26 10.01 14.67 -32.16%
EY 12.17 11.13 10.62 13.52 12.11 9.99 6.82 47.27%
DY 3.01 2.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.72 0.79 0.58 0.54 0.59 0.76 -14.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment