[NETX] QoQ TTM Result on 30-Jun-2019 [#4]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -85.25%
YoY- -78.52%
Quarter Report
View:
Show?
TTM Result
30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 28/02/19 CAGR
Revenue 955 5,003 664 9,702 4,503 12,943 4,081 -85.45%
PBT -21,969 -21,361 -11,556 -19,086 -10,306 -14,831 -6,792 374.96%
Tax -1 -3 0 -5 -2 29 -2 -60.14%
NP -21,970 -21,364 -11,556 -19,091 -10,308 -14,802 -6,794 374.80%
-
NP to SH -20,702 -20,241 -10,868 -18,318 -9,888 -14,124 -6,623 353.88%
-
Tax Rate - - - - - - - -
Total Cost 22,925 26,367 12,220 28,793 14,811 27,745 10,875 169.07%
-
Net Worth 67,099 65,445 0 84,008 0 83,705 0 -
Dividend
30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 28/02/19 CAGR
Net Worth 67,099 65,445 0 84,008 0 83,705 0 -
NOSH 3,640,388 3,272,298 2,800,298 2,800,298 2,790,184 2,800,298 2,790,184 42.33%
Ratio Analysis
30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 28/02/19 CAGR
NP Margin -2,300.52% -427.02% -1,740.36% -196.77% -228.91% -114.36% -166.48% -
ROE -30.85% -30.93% 0.00% -21.80% 0.00% -16.87% 0.00% -
Per Share
30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 28/02/19 CAGR
RPS 0.03 0.15 0.02 0.35 0.16 0.46 0.15 -88.18%
EPS -0.62 -0.62 -0.39 -0.65 -0.35 -0.51 -0.24 252.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.00 0.03 0.00 0.03 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,800,298
30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 28/02/19 CAGR
RPS 0.10 0.53 0.07 1.03 0.48 1.38 0.44 -86.00%
EPS -2.21 -2.16 -1.16 -1.95 -1.05 -1.51 -0.71 351.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0715 0.0698 0.00 0.0896 0.00 0.0892 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 28/02/19 CAGR
Date 29/11/19 30/09/19 30/08/19 28/06/19 31/05/19 29/03/19 28/02/19 -
Price 0.02 0.01 0.015 0.015 0.015 0.015 0.02 -
P/RPS 70.26 6.54 63.26 4.33 9.29 3.23 13.67 778.23%
P/EPS -3.24 -1.62 -3.86 -2.29 -4.23 -2.96 -8.43 -71.89%
EY -30.85 -61.86 -25.87 -43.61 -23.63 -33.75 -11.87 255.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.50 0.00 0.50 0.00 0.50 0.00 -
Price Multiplier on Announcement Date
30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 28/02/19 CAGR
Date 31/01/20 26/11/19 - 30/08/19 - 29/05/19 - -
Price 0.02 0.02 0.00 0.015 0.00 0.015 0.00 -
P/RPS 70.26 13.08 0.00 4.33 0.00 3.23 0.00 -
P/EPS -3.24 -3.23 0.00 -2.29 0.00 -2.96 0.00 -
EY -30.85 -30.93 0.00 -43.61 0.00 -33.75 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 0.00 0.50 0.00 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment