[NETX] QoQ TTM Result on 31-Aug-2019 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2019
Quarter
31-Aug-2019 [#3]
Profit Trend
QoQ- 40.67%
YoY- 23.05%
Quarter Report
View:
Show?
TTM Result
28/02/20 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 CAGR
Revenue 3,920 955 5,003 664 9,702 4,503 12,943 -72.89%
PBT -7,928 -21,969 -21,361 -11,556 -19,086 -10,306 -14,831 -49.56%
Tax -2 -1 -3 0 -5 -2 29 -
NP -7,930 -21,970 -21,364 -11,556 -19,091 -10,308 -14,802 -49.44%
-
NP to SH -7,155 -20,702 -20,241 -10,868 -18,318 -9,888 -14,124 -52.44%
-
Tax Rate - - - - - - - -
Total Cost 11,850 22,925 26,367 12,220 28,793 14,811 27,745 -60.53%
-
Net Worth 0 67,099 65,445 0 84,008 0 83,705 -
Dividend
28/02/20 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/20 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 CAGR
Net Worth 0 67,099 65,445 0 84,008 0 83,705 -
NOSH 3,670,833 3,640,388 3,272,298 2,800,298 2,800,298 2,790,184 2,800,298 34.42%
Ratio Analysis
28/02/20 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 CAGR
NP Margin -202.30% -2,300.52% -427.02% -1,740.36% -196.77% -228.91% -114.36% -
ROE 0.00% -30.85% -30.93% 0.00% -21.80% 0.00% -16.87% -
Per Share
28/02/20 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 CAGR
RPS 0.11 0.03 0.15 0.02 0.35 0.16 0.46 -79.06%
EPS -0.19 -0.62 -0.62 -0.39 -0.65 -0.35 -0.51 -66.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.02 0.02 0.00 0.03 0.00 0.03 -
Adjusted Per Share Value based on latest NOSH - 2,800,298
28/02/20 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 CAGR
RPS 0.42 0.10 0.53 0.07 1.03 0.48 1.38 -72.74%
EPS -0.76 -2.21 -2.16 -1.16 -1.95 -1.05 -1.51 -52.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0715 0.0698 0.00 0.0896 0.00 0.0892 -
Price Multiplier on Financial Quarter End Date
28/02/20 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 CAGR
Date 28/02/20 29/11/19 30/09/19 30/08/19 28/06/19 31/05/19 29/03/19 -
Price 0.02 0.02 0.01 0.015 0.015 0.015 0.015 -
P/RPS 18.73 70.26 6.54 63.26 4.33 9.29 3.23 582.62%
P/EPS -10.26 -3.24 -1.62 -3.86 -2.29 -4.23 -2.96 289.01%
EY -9.75 -30.85 -61.86 -25.87 -43.61 -23.63 -33.75 -74.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.00 0.50 0.00 0.50 0.00 0.50 -
Price Multiplier on Announcement Date
28/02/20 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 CAGR
Date - 31/01/20 26/11/19 - 30/08/19 - 29/05/19 -
Price 0.00 0.02 0.02 0.00 0.015 0.00 0.015 -
P/RPS 0.00 70.26 13.08 0.00 4.33 0.00 3.23 -
P/EPS 0.00 -3.24 -3.23 0.00 -2.29 0.00 -2.96 -
EY 0.00 -30.85 -30.93 0.00 -43.61 0.00 -33.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.00 1.00 0.00 0.50 0.00 0.50 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment