[PARLO] QoQ TTM Result on 31-Dec-2020

Stock
[PARLO] PARLO BERHAD
Announcement Date
31-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020
Profit Trend
QoQ- -56.87%
YoY- -723.41%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 777 1,013 1,139 16,003 70,698 99,892 144,806 -96.92%
PBT -7,246 -7,598 -8,386 -8,232 -6,028 -4,640 -1,299 214.19%
Tax -1,459 -1,576 -1,576 -1,576 -581 -504 -617 77.39%
NP -8,705 -9,174 -9,962 -9,808 -6,609 -5,144 -1,916 174.06%
-
NP to SH -9,081 -9,461 -10,196 -9,988 -6,367 -4,909 -1,731 201.61%
-
Tax Rate - - - - - - - -
Total Cost 9,482 10,187 11,101 25,811 77,307 105,036 146,722 -83.86%
-
Net Worth 28,287 28,287 32,329 7,280 10,920 10,920 14,561 55.62%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 28,287 28,287 32,329 7,280 10,920 10,920 14,561 55.62%
NOSH 436,833 436,833 436,833 364,033 364,033 364,033 364,033 12.91%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -1,120.33% -905.63% -874.63% -61.29% -9.35% -5.15% -1.32% -
ROE -32.10% -33.45% -31.54% -137.19% -58.30% -44.95% -11.89% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 0.19 0.25 0.28 4.40 19.42 27.44 39.78 -97.15%
EPS -2.25 -2.34 -2.52 -2.74 -1.75 -1.35 -0.48 179.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.08 0.02 0.03 0.03 0.04 45.17%
Adjusted Per Share Value based on latest NOSH - 364,033
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 0.13 0.17 0.19 2.66 11.75 16.60 24.07 -96.91%
EPS -1.51 -1.57 -1.69 -1.66 -1.06 -0.82 -0.29 200.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.047 0.047 0.0537 0.0121 0.0181 0.0181 0.0242 55.60%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.21 0.23 0.305 0.515 0.345 0.075 0.05 -
P/RPS 109.22 91.75 108.21 11.72 1.78 0.27 0.13 8767.34%
P/EPS -9.35 -9.82 -12.09 -18.77 -19.73 -5.56 -10.52 -7.55%
EY -10.70 -10.18 -8.27 -5.33 -5.07 -17.98 -9.51 8.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 3.29 3.81 25.75 11.50 2.50 1.25 79.16%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 30/08/21 28/05/21 31/03/21 27/11/20 27/08/20 29/06/20 -
Price 0.16 0.175 0.24 0.305 0.47 0.14 0.08 -
P/RPS 83.22 69.81 85.15 6.94 2.42 0.51 0.20 5453.14%
P/EPS -7.12 -7.47 -9.51 -11.12 -26.87 -10.38 -16.82 -43.59%
EY -14.04 -13.38 -10.51 -9.00 -3.72 -9.63 -5.94 77.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.50 3.00 15.25 15.67 4.67 2.00 9.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment