[PARLO] YoY TTM Result on 31-Dec-2020

Stock
[PARLO] PARLO BERHAD
Announcement Date
31-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020
Profit Trend
QoQ- -56.87%
YoY- -723.41%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
TTM Result
31/03/22 30/06/21 31/03/21 31/12/20 30/11/14 30/11/13 CAGR
Revenue 97,134 1,013 1,139 16,003 22 1,896 60.34%
PBT -259 -7,598 -8,386 -8,232 -3,633 -7,679 -33.40%
Tax -2,967 -1,576 -1,576 -1,576 0 0 -
NP -3,226 -9,174 -9,962 -9,808 -3,633 -7,679 -9.87%
-
NP to SH -5,394 -9,461 -10,196 -9,988 -3,587 -7,465 -3.82%
-
Tax Rate - - - - - - -
Total Cost 100,360 10,187 11,101 25,811 3,655 9,575 32.55%
-
Net Worth 30,578 28,287 32,329 7,280 5,788 -999 -
Dividend
31/03/22 30/06/21 31/03/21 31/12/20 30/11/14 30/11/13 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/22 30/06/21 31/03/21 31/12/20 30/11/14 30/11/13 CAGR
Net Worth 30,578 28,287 32,329 7,280 5,788 -999 -
NOSH 436,833 436,833 436,833 364,033 96,470 99,999 19.34%
Ratio Analysis
31/03/22 30/06/21 31/03/21 31/12/20 30/11/14 30/11/13 CAGR
NP Margin -3.32% -905.63% -874.63% -61.29% -16,513.64% -405.01% -
ROE -17.64% -33.45% -31.54% -137.19% -61.97% 0.00% -
Per Share
31/03/22 30/06/21 31/03/21 31/12/20 30/11/14 30/11/13 CAGR
RPS 22.24 0.25 0.28 4.40 0.02 1.90 34.32%
EPS -1.23 -2.34 -2.52 -2.74 -3.72 -7.47 -19.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.08 0.02 0.06 -0.01 -
Adjusted Per Share Value based on latest NOSH - 364,033
31/03/22 30/06/21 31/03/21 31/12/20 30/11/14 30/11/13 CAGR
RPS 16.14 0.17 0.19 2.66 0.00 0.32 60.04%
EPS -0.90 -1.57 -1.69 -1.66 -0.60 -1.24 -3.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0508 0.047 0.0537 0.0121 0.0096 -0.0017 -
Price Multiplier on Financial Quarter End Date
31/03/22 30/06/21 31/03/21 31/12/20 30/11/14 30/11/13 CAGR
Date 31/03/22 30/06/21 31/03/21 31/12/20 28/11/14 29/11/13 -
Price 0.13 0.23 0.305 0.515 0.025 0.065 -
P/RPS 0.58 91.75 108.21 11.72 109.63 3.43 -19.19%
P/EPS -10.53 -9.82 -12.09 -18.77 -0.67 -0.87 34.86%
EY -9.50 -10.18 -8.27 -5.33 -148.73 -114.85 -25.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 3.29 3.81 25.75 0.42 0.00 -
Price Multiplier on Announcement Date
31/03/22 30/06/21 31/03/21 31/12/20 30/11/14 30/11/13 CAGR
Date 26/05/22 30/08/21 28/05/21 31/03/21 - 28/01/14 -
Price 0.10 0.175 0.24 0.305 0.00 0.04 -
P/RPS 0.45 69.81 85.15 6.94 0.00 2.11 -16.91%
P/EPS -8.10 -7.47 -9.51 -11.12 0.00 -0.54 38.37%
EY -12.35 -13.38 -10.51 -9.00 0.00 -186.63 -27.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 2.50 3.00 15.25 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment