[DIGISTA] QoQ TTM Result on 30-Jun-2022 [#3]

Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Jun-2022 [#3]
Profit Trend
QoQ- 40.16%
YoY- 85.18%
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 48,285 41,175 33,237 24,441 26,794 30,746 28,396 42.50%
PBT -536 -1,797 -1,952 -3,292 -4,151 -3,900 -7,489 -82.78%
Tax -2,645 -2,617 -2,588 -354 -381 -381 -466 218.53%
NP -3,181 -4,414 -4,540 -3,646 -4,532 -4,281 -7,955 -45.75%
-
NP to SH -3,433 -4,932 -5,171 -1,463 -2,445 -2,423 -6,310 -33.38%
-
Tax Rate - - - - - - - -
Total Cost 51,466 45,589 37,777 28,087 31,326 35,027 36,351 26.11%
-
Net Worth 592 629 1,382 1,305 629 629 62,935 -95.55%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 592 629 1,382 1,305 629 629 62,935 -95.55%
NOSH 453,790 349,636 349,636 349,636 1,048,916 1,048,916 1,048,916 -42.82%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -6.59% -10.72% -13.66% -14.92% -16.91% -13.92% -28.01% -
ROE -579.64% -783.67% -374.02% -112.09% -388.50% -385.00% -10.03% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 12.23 11.78 4.09 3.37 2.55 2.93 2.71 173.34%
EPS -0.87 -1.41 -0.64 -0.20 -0.23 -0.23 -0.60 28.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0015 0.0018 0.0017 0.0018 0.0006 0.0006 0.06 -91.46%
Adjusted Per Share Value based on latest NOSH - 349,636
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 10.11 8.62 6.96 5.12 5.61 6.44 5.95 42.43%
EPS -0.72 -1.03 -1.08 -0.31 -0.51 -0.51 -1.32 -33.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0012 0.0013 0.0029 0.0027 0.0013 0.0013 0.1318 -95.65%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.085 0.07 0.095 0.10 0.045 0.06 0.065 -
P/RPS 0.70 0.59 2.32 2.97 1.76 2.05 2.40 -56.05%
P/EPS -9.78 -4.96 -14.94 -49.57 -19.31 -25.97 -10.81 -6.46%
EY -10.23 -20.15 -6.69 -2.02 -5.18 -3.85 -9.25 6.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 56.67 38.89 55.88 55.56 75.00 100.00 1.08 1304.97%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 22/02/23 29/11/22 24/08/22 25/05/22 25/02/22 23/11/21 -
Price 0.08 0.09 0.085 0.095 0.045 0.06 0.055 -
P/RPS 0.65 0.76 2.08 2.82 1.76 2.05 2.03 -53.22%
P/EPS -9.20 -6.38 -13.37 -47.09 -19.31 -25.97 -9.14 0.43%
EY -10.87 -15.67 -7.48 -2.12 -5.18 -3.85 -10.94 -0.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 53.33 50.00 50.00 52.78 75.00 100.00 0.92 1401.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment