[DIGISTA] QoQ TTM Result on 31-Dec-2014 [#1]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Dec-2014 [#1]
Profit Trend
QoQ- -76.62%
YoY- 30.84%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 170,699 188,324 161,669 128,371 105,410 45,163 39,065 167.03%
PBT -24,021 -8,245 -10,802 -16,788 -11,720 -14,410 -15,574 33.45%
Tax -1,254 -3,624 -1,505 -1,814 -1,814 156 151 -
NP -25,275 -11,869 -12,307 -18,602 -13,534 -14,254 -15,423 38.95%
-
NP to SH -16,250 -4,370 -3,932 -9,513 -5,386 -13,625 -14,807 6.38%
-
Tax Rate - - - - - - - -
Total Cost 195,974 200,193 173,976 146,973 118,944 59,417 54,488 134.56%
-
Net Worth 67,349 88,751 86,197 69,355 74,886 39,676 62,196 5.44%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 67,349 88,751 86,197 69,355 74,886 39,676 62,196 5.44%
NOSH 462,880 471,578 462,928 402,291 421,657 202,121 321,428 27.49%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -14.81% -6.30% -7.61% -14.49% -12.84% -31.56% -39.48% -
ROE -24.13% -4.92% -4.56% -13.72% -7.19% -34.34% -23.81% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 36.88 39.93 34.92 31.91 25.00 22.34 12.15 109.49%
EPS -3.51 -0.93 -0.85 -2.36 -1.28 -6.74 -4.61 -16.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1455 0.1882 0.1862 0.1724 0.1776 0.1963 0.1935 -17.29%
Adjusted Per Share Value based on latest NOSH - 402,291
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 35.74 39.43 33.85 26.88 22.07 9.46 8.18 167.02%
EPS -3.40 -0.91 -0.82 -1.99 -1.13 -2.85 -3.10 6.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.141 0.1858 0.1805 0.1452 0.1568 0.0831 0.1302 5.45%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.20 0.205 0.22 0.215 0.30 0.30 0.225 -
P/RPS 0.54 0.51 0.63 0.67 1.20 1.34 1.85 -55.96%
P/EPS -5.70 -22.12 -25.90 -9.09 -23.49 -4.45 -4.88 10.89%
EY -17.55 -4.52 -3.86 -11.00 -4.26 -22.47 -20.47 -9.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.09 1.18 1.25 1.69 1.53 1.16 11.72%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/11/15 28/08/15 02/06/15 27/02/15 01/12/14 29/08/14 28/05/14 -
Price 0.20 0.195 0.225 0.23 0.225 0.30 0.30 -
P/RPS 0.54 0.49 0.64 0.72 0.90 1.34 2.47 -63.67%
P/EPS -5.70 -21.04 -26.49 -9.73 -17.61 -4.45 -6.51 -8.46%
EY -17.55 -4.75 -3.78 -10.28 -5.68 -22.47 -15.36 9.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.04 1.21 1.33 1.27 1.53 1.55 -7.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment