[DIGISTA] QoQ TTM Result on 30-Jun-2015 [#3]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Jun-2015 [#3]
Profit Trend
QoQ- -11.14%
YoY- 67.93%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 167,992 178,957 170,699 188,324 161,669 128,371 105,410 36.40%
PBT -24,232 -17,735 -24,021 -8,245 -10,802 -16,788 -11,720 62.22%
Tax -1,017 -1,447 -1,254 -3,624 -1,505 -1,814 -1,814 -31.98%
NP -25,249 -19,182 -25,275 -11,869 -12,307 -18,602 -13,534 51.48%
-
NP to SH -12,094 -10,133 -16,250 -4,370 -3,932 -9,513 -5,386 71.39%
-
Tax Rate - - - - - - - -
Total Cost 193,241 198,139 195,974 200,193 173,976 146,973 118,944 38.15%
-
Net Worth 73,380 69,214 67,349 88,751 86,197 69,355 74,886 -1.34%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 73,380 69,214 67,349 88,751 86,197 69,355 74,886 -1.34%
NOSH 461,224 460,204 462,880 471,578 462,928 402,291 421,657 6.15%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -15.03% -10.72% -14.81% -6.30% -7.61% -14.49% -12.84% -
ROE -16.48% -14.64% -24.13% -4.92% -4.56% -13.72% -7.19% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 36.42 38.89 36.88 39.93 34.92 31.91 25.00 28.47%
EPS -2.62 -2.20 -3.51 -0.93 -0.85 -2.36 -1.28 61.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1591 0.1504 0.1455 0.1882 0.1862 0.1724 0.1776 -7.06%
Adjusted Per Share Value based on latest NOSH - 471,578
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 35.17 37.47 35.74 39.43 33.85 26.88 22.07 36.39%
EPS -2.53 -2.12 -3.40 -0.91 -0.82 -1.99 -1.13 71.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1536 0.1449 0.141 0.1858 0.1805 0.1452 0.1568 -1.36%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.17 0.20 0.20 0.205 0.22 0.215 0.30 -
P/RPS 0.47 0.51 0.54 0.51 0.63 0.67 1.20 -46.43%
P/EPS -6.48 -9.08 -5.70 -22.12 -25.90 -9.09 -23.49 -57.59%
EY -15.42 -11.01 -17.55 -4.52 -3.86 -11.00 -4.26 135.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.33 1.37 1.09 1.18 1.25 1.69 -26.24%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 29/02/16 30/11/15 28/08/15 02/06/15 27/02/15 01/12/14 -
Price 0.18 0.17 0.20 0.195 0.225 0.23 0.225 -
P/RPS 0.49 0.44 0.54 0.49 0.64 0.72 0.90 -33.29%
P/EPS -6.86 -7.72 -5.70 -21.04 -26.49 -9.73 -17.61 -46.63%
EY -14.57 -12.95 -17.55 -4.75 -3.78 -10.28 -5.68 87.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.13 1.37 1.04 1.21 1.33 1.27 -7.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment