[ARTRONIQ] QoQ TTM Result on 31-Mar-2006 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
19-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -41.21%
YoY- -84.64%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 55,468 53,430 48,231 44,634 41,333 41,791 41,548 21.18%
PBT 1,249 1,021 861 621 901 1,375 1,891 -24.09%
Tax -547 -396 -402 -280 -321 -337 -343 36.38%
NP 702 625 459 341 580 1,038 1,548 -40.88%
-
NP to SH 702 625 459 341 580 1,038 1,548 -40.88%
-
Tax Rate 43.80% 38.79% 46.69% 45.09% 35.63% 24.51% 18.14% -
Total Cost 54,766 52,805 47,772 44,293 40,753 40,753 40,000 23.23%
-
Net Worth 22,493 22,995 23,796 21,747 20,659 22,968 29,678 -16.83%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - 633 1,366 2,316 2,316 1,683 950 -
Div Payout % - 101.33% 297.75% 679.37% 399.43% 162.17% 61.37% -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 22,493 22,995 23,796 21,747 20,659 22,968 29,678 -16.83%
NOSH 136,902 131,250 136,999 125,999 126,666 146,666 190,000 -19.58%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 1.27% 1.17% 0.95% 0.76% 1.40% 2.48% 3.73% -
ROE 3.12% 2.72% 1.93% 1.57% 2.81% 4.52% 5.22% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 40.52 40.71 35.21 35.42 32.63 28.49 21.87 50.68%
EPS 0.51 0.48 0.34 0.27 0.46 0.71 0.81 -26.47%
DPS 0.00 0.48 1.00 1.84 1.83 1.15 0.50 -
NAPS 0.1643 0.1752 0.1737 0.1726 0.1631 0.1566 0.1562 3.41%
Adjusted Per Share Value based on latest NOSH - 125,999
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 13.63 13.13 11.85 10.97 10.16 10.27 10.21 21.17%
EPS 0.17 0.15 0.11 0.08 0.14 0.26 0.38 -41.42%
DPS 0.00 0.16 0.34 0.57 0.57 0.41 0.23 -
NAPS 0.0553 0.0565 0.0585 0.0534 0.0508 0.0564 0.0729 -16.78%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.17 0.16 0.20 0.28 0.31 0.29 0.29 -
P/RPS 0.42 0.39 0.57 0.79 0.95 1.02 1.33 -53.52%
P/EPS 33.15 33.60 59.69 103.46 67.70 40.98 35.59 -4.61%
EY 3.02 2.98 1.68 0.97 1.48 2.44 2.81 4.90%
DY 0.00 3.02 4.99 6.57 5.90 3.96 1.72 -
P/NAPS 1.03 0.91 1.15 1.62 1.90 1.85 1.86 -32.49%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 20/11/06 25/08/06 19/05/06 23/02/06 28/11/05 05/08/05 -
Price 0.17 0.17 0.17 0.20 0.36 0.30 0.34 -
P/RPS 0.42 0.42 0.48 0.56 1.10 1.05 1.55 -58.02%
P/EPS 33.15 35.70 50.74 73.90 78.62 42.39 41.73 -14.18%
EY 3.02 2.80 1.97 1.35 1.27 2.36 2.40 16.50%
DY 0.00 2.84 5.87 9.19 5.08 3.83 1.47 -
P/NAPS 1.03 0.97 0.98 1.16 2.21 1.92 2.18 -39.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment