[ARTRONIQ] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
19-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -13.1%
YoY- -65.48%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 35,708 62,072 59,388 50,388 37,184 32,448 1.93%
PBT 696 892 1,352 740 1,860 3,896 -29.12%
Tax -60 -172 -480 -236 -400 -452 -33.21%
NP 636 720 872 504 1,460 3,444 -28.65%
-
NP to SH 636 720 872 504 1,460 3,444 -28.65%
-
Tax Rate 8.62% 19.28% 35.50% 31.89% 21.51% 11.60% -
Total Cost 35,072 61,352 58,516 49,884 35,724 29,004 3.87%
-
Net Worth 27,752 26,847 25,912 21,747 209 181,063 -31.26%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 27,752 26,847 25,912 21,747 209 181,063 -31.26%
NOSH 144,545 138,461 145,333 125,999 1,303 126,617 2.68%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 1.78% 1.16% 1.47% 1.00% 3.93% 10.61% -
ROE 2.29% 2.68% 3.37% 2.32% 695.66% 1.90% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 24.70 44.83 40.86 39.99 2,852.47 25.63 -0.73%
EPS 0.44 0.52 0.60 0.40 112.00 2.72 -30.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.192 0.1939 0.1783 0.1726 0.161 1.43 -33.05%
Adjusted Per Share Value based on latest NOSH - 125,999
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 8.77 15.25 14.59 12.38 9.14 7.97 1.93%
EPS 0.16 0.18 0.21 0.12 0.36 0.85 -28.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0682 0.066 0.0637 0.0534 0.0005 0.4449 -31.26%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.07 0.12 0.17 0.28 0.35 0.38 -
P/RPS 0.28 0.27 0.42 0.70 0.01 1.48 -28.31%
P/EPS 15.91 23.08 28.33 70.00 0.31 13.97 2.63%
EY 6.29 4.33 3.53 1.43 320.00 7.16 -2.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.62 0.95 1.62 2.17 0.27 5.91%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 28/05/09 27/05/08 29/05/07 19/05/06 26/05/05 28/05/04 -
Price 0.14 0.14 0.15 0.20 0.32 0.33 -
P/RPS 0.57 0.31 0.37 0.50 0.01 1.29 -15.06%
P/EPS 31.82 26.92 25.00 50.00 0.29 12.13 21.26%
EY 3.14 3.71 4.00 2.00 350.00 8.24 -17.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.72 0.84 1.16 1.99 0.23 25.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment