[ARTRONIQ] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -7.85%
YoY- 52.34%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 169,815 137,966 118,321 107,653 118,504 99,280 70,150 79.80%
PBT -4,135 -3,725 -2,241 -2,084 -1,905 -7,374 -7,828 -34.52%
Tax -7,691 -2,615 -168 -321 -325 14 63 -
NP -11,826 -6,340 -2,409 -2,405 -2,230 -7,360 -7,765 32.20%
-
NP to SH -11,826 -6,340 -2,409 -2,405 -2,230 -7,360 -7,765 32.20%
-
Tax Rate - - - - - - - -
Total Cost 181,641 144,306 120,730 110,058 120,734 106,640 77,915 75.36%
-
Net Worth 28,835 31,178 35,433 36,221 28,489 29,507 29,842 -2.25%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 28,835 31,178 35,433 36,221 28,489 29,507 29,842 -2.25%
NOSH 288,932 262,666 262,666 262,666 184,634 186,400 186,400 33.75%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -6.96% -4.60% -2.04% -2.23% -1.88% -7.41% -11.07% -
ROE -41.01% -20.33% -6.80% -6.64% -7.83% -24.94% -26.02% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 58.77 52.53 45.05 40.98 64.18 53.26 37.63 34.42%
EPS -4.09 -2.41 -0.92 -0.92 -1.21 -3.95 -4.17 -1.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0998 0.1187 0.1349 0.1379 0.1543 0.1583 0.1601 -26.92%
Adjusted Per Share Value based on latest NOSH - 262,666
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 41.63 33.82 29.00 26.39 29.05 24.34 17.20 79.78%
EPS -2.90 -1.55 -0.59 -0.59 -0.55 -1.80 -1.90 32.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0707 0.0764 0.0869 0.0888 0.0698 0.0723 0.0732 -2.27%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.505 0.215 0.165 0.08 0.105 0.115 0.115 -
P/RPS 0.86 0.41 0.37 0.20 0.16 0.22 0.31 96.82%
P/EPS -12.34 -8.91 -17.99 -8.74 -8.69 -2.91 -2.76 170.16%
EY -8.10 -11.23 -5.56 -11.45 -11.50 -34.33 -36.22 -62.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.06 1.81 1.22 0.58 0.68 0.73 0.72 264.73%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 26/11/20 28/08/20 30/06/20 28/02/20 26/11/19 29/08/19 -
Price 0.82 0.335 0.165 0.165 0.16 0.125 0.115 -
P/RPS 1.40 0.64 0.37 0.40 0.25 0.23 0.31 171.97%
P/EPS -20.03 -13.88 -17.99 -18.02 -13.25 -3.17 -2.76 272.59%
EY -4.99 -7.21 -5.56 -5.55 -7.55 -31.59 -36.22 -73.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.22 2.82 1.22 1.20 1.04 0.79 0.72 403.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment