[ARTRONIQ] QoQ TTM Result on 30-Sep-2020 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -163.18%
YoY- 13.86%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 218,961 188,592 169,815 137,966 118,321 107,653 118,504 50.63%
PBT -2,874 -3,641 -4,135 -3,725 -2,241 -2,084 -1,905 31.57%
Tax -2,836 -2,636 -7,691 -2,615 -168 -321 -325 324.41%
NP -5,710 -6,277 -11,826 -6,340 -2,409 -2,405 -2,230 87.27%
-
NP to SH -5,695 -6,277 -11,826 -6,340 -2,409 -2,405 -2,230 86.94%
-
Tax Rate - - - - - - - -
Total Cost 224,671 194,869 181,641 144,306 120,730 110,058 120,734 51.34%
-
Net Worth 33,660 33,920 28,835 31,178 35,433 36,221 28,489 11.77%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 33,660 33,920 28,835 31,178 35,433 36,221 28,489 11.77%
NOSH 288,932 288,932 288,932 262,666 262,666 262,666 184,634 34.82%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -2.61% -3.33% -6.96% -4.60% -2.04% -2.23% -1.88% -
ROE -16.92% -18.50% -41.01% -20.33% -6.80% -6.64% -7.83% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 75.78 65.27 58.77 52.53 45.05 40.98 64.18 11.72%
EPS -1.97 -2.17 -4.09 -2.41 -0.92 -0.92 -1.21 38.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1165 0.1174 0.0998 0.1187 0.1349 0.1379 0.1543 -17.09%
Adjusted Per Share Value based on latest NOSH - 262,666
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 53.67 46.23 41.63 33.82 29.00 26.39 29.05 50.62%
EPS -1.40 -1.54 -2.90 -1.55 -0.59 -0.59 -0.55 86.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0825 0.0831 0.0707 0.0764 0.0869 0.0888 0.0698 11.80%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.285 0.375 0.505 0.215 0.165 0.08 0.105 -
P/RPS 0.38 0.57 0.86 0.41 0.37 0.20 0.16 78.10%
P/EPS -14.46 -17.26 -12.34 -8.91 -17.99 -8.74 -8.69 40.46%
EY -6.92 -5.79 -8.10 -11.23 -5.56 -11.45 -11.50 -28.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 3.19 5.06 1.81 1.22 0.58 0.68 135.20%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/21 21/05/21 25/02/21 26/11/20 28/08/20 30/06/20 28/02/20 -
Price 0.345 0.375 0.82 0.335 0.165 0.165 0.16 -
P/RPS 0.46 0.57 1.40 0.64 0.37 0.40 0.25 50.21%
P/EPS -17.50 -17.26 -20.03 -13.88 -17.99 -18.02 -13.25 20.39%
EY -5.71 -5.79 -4.99 -7.21 -5.56 -5.55 -7.55 -17.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.96 3.19 8.22 2.82 1.22 1.20 1.04 100.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment