[MTRONIC] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 56.72%
YoY- -39.43%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 63,335 69,760 72,515 71,069 67,509 64,488 55,033 9.81%
PBT 1,894 -1,010 1,407 -1,453 -5,076 -1,443 -5,494 -
Tax -818 -823 -450 -445 -334 -652 -752 5.76%
NP 1,076 -1,833 957 -1,898 -5,410 -2,095 -6,246 -
-
NP to SH 506 -1,772 105 -2,910 -6,724 -3,903 -6,932 -
-
Tax Rate 43.19% - 31.98% - - - - -
Total Cost 62,259 71,593 71,558 72,967 72,919 66,583 61,279 1.06%
-
Net Worth 49,786 52,334 49,766 53,533 60,754 63,426 59,914 -11.60%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 49,786 52,334 49,766 53,533 60,754 63,426 59,914 -11.60%
NOSH 619,999 654,999 627,567 640,357 634,838 632,999 635,357 -1.61%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 1.70% -2.63% 1.32% -2.67% -8.01% -3.25% -11.35% -
ROE 1.02% -3.39% 0.21% -5.44% -11.07% -6.15% -11.57% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 10.22 10.65 11.55 11.10 10.63 10.19 8.66 11.66%
EPS 0.08 -0.27 0.02 -0.45 -1.06 -0.62 -1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0803 0.0799 0.0793 0.0836 0.0957 0.1002 0.0943 -10.15%
Adjusted Per Share Value based on latest NOSH - 640,357
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 4.14 4.56 4.74 4.64 4.41 4.21 3.59 9.95%
EPS 0.03 -0.12 0.01 -0.19 -0.44 -0.25 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0325 0.0342 0.0325 0.035 0.0397 0.0414 0.0391 -11.58%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.03 0.05 0.06 0.05 0.05 0.05 0.07 -
P/RPS 0.29 0.47 0.52 0.45 0.47 0.49 0.81 -49.54%
P/EPS 36.76 -18.48 358.61 -11.00 -4.72 -8.11 -6.42 -
EY 2.72 -5.41 0.28 -9.09 -21.18 -12.33 -15.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.63 0.76 0.60 0.52 0.50 0.74 -36.97%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/11/11 26/08/11 30/05/11 28/02/11 29/11/10 25/08/10 31/05/10 -
Price 0.05 0.04 0.05 0.05 0.06 0.05 0.05 -
P/RPS 0.49 0.38 0.43 0.45 0.56 0.49 0.58 -10.62%
P/EPS 61.26 -14.79 298.84 -11.00 -5.66 -8.11 -4.58 -
EY 1.63 -6.76 0.33 -9.09 -17.65 -12.33 -21.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.50 0.63 0.60 0.63 0.50 0.53 11.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment