[MTRONIC] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -58.52%
YoY- -835.56%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 57,002 59,174 58,234 51,663 49,625 44,519 44,176 18.50%
PBT -4,150 -6,012 -6,376 -7,967 -5,230 -4,635 -3,313 16.18%
Tax 523 656 761 657 326 219 68 289.15%
NP -3,627 -5,356 -5,615 -7,310 -4,904 -4,416 -3,245 7.69%
-
NP to SH -4,213 -5,445 -5,663 -7,260 -4,580 -3,967 -2,837 30.13%
-
Tax Rate - - - - - - - -
Total Cost 60,629 64,530 63,849 58,973 54,529 48,935 47,421 17.78%
-
Net Worth 77,491 72,686 72,816 74,642 78,705 80,599 78,559 -0.90%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 77,491 72,686 72,816 74,642 78,705 80,599 78,559 -0.90%
NOSH 656,153 621,250 615,000 634,179 631,666 650,000 633,030 2.41%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -6.36% -9.05% -9.64% -14.15% -9.88% -9.92% -7.35% -
ROE -5.44% -7.49% -7.78% -9.73% -5.82% -4.92% -3.61% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 8.69 9.52 9.47 8.15 7.86 6.85 6.98 15.71%
EPS -0.64 -0.88 -0.92 -1.14 -0.73 -0.61 -0.45 26.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1181 0.117 0.1184 0.1177 0.1246 0.124 0.1241 -3.24%
Adjusted Per Share Value based on latest NOSH - 634,179
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 3.48 3.61 3.55 3.15 3.03 2.72 2.70 18.41%
EPS -0.26 -0.33 -0.35 -0.44 -0.28 -0.24 -0.17 32.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0473 0.0444 0.0444 0.0456 0.048 0.0492 0.0479 -0.83%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.09 0.06 0.06 0.04 0.05 0.06 0.10 -
P/RPS 1.04 0.63 0.63 0.49 0.64 0.88 1.43 -19.11%
P/EPS -14.02 -6.85 -6.52 -3.49 -6.90 -9.83 -22.31 -26.61%
EY -7.13 -14.61 -15.35 -28.62 -14.50 -10.17 -4.48 36.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.51 0.51 0.34 0.40 0.48 0.81 -4.15%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 27/08/09 28/05/09 27/02/09 27/11/08 28/08/08 28/05/08 -
Price 0.09 0.09 0.06 0.04 0.04 0.06 0.09 -
P/RPS 1.04 0.94 0.63 0.49 0.51 0.88 1.29 -13.36%
P/EPS -14.02 -10.27 -6.52 -3.49 -5.52 -9.83 -20.08 -21.28%
EY -7.13 -9.74 -15.35 -28.62 -18.13 -10.17 -4.98 27.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.77 0.51 0.34 0.32 0.48 0.73 2.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment