[MTRONIC] QoQ Quarter Result on 31-Dec-2008 [#4]

Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -975.73%
YoY- -191.84%
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 15,460 12,269 14,043 15,230 17,632 16,623 9,105 42.28%
PBT 1,478 -624 -469 -4,535 -384 -988 -2,060 -
Tax -141 -18 112 570 -8 87 8 -
NP 1,337 -642 -357 -3,965 -392 -901 -2,052 -
-
NP to SH 853 -497 -492 -4,077 -379 -715 -2,089 -
-
Tax Rate 9.54% - - - - - - -
Total Cost 14,123 12,911 14,400 19,195 18,024 17,524 11,157 17.00%
-
Net Worth 77,491 72,686 72,816 74,642 78,705 80,599 78,559 -0.90%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 77,491 72,686 72,816 74,642 78,705 80,599 78,559 -0.90%
NOSH 656,153 621,250 615,000 634,179 631,666 650,000 633,030 2.41%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 8.65% -5.23% -2.54% -26.03% -2.22% -5.42% -22.54% -
ROE 1.10% -0.68% -0.68% -5.46% -0.48% -0.89% -2.66% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 2.36 1.97 2.28 2.40 2.79 2.56 1.44 38.96%
EPS 0.13 -0.08 -0.08 -0.64 -0.06 -0.11 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1181 0.117 0.1184 0.1177 0.1246 0.124 0.1241 -3.24%
Adjusted Per Share Value based on latest NOSH - 634,179
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 1.01 0.80 0.92 0.99 1.15 1.09 0.59 43.05%
EPS 0.06 -0.03 -0.03 -0.27 -0.02 -0.05 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0506 0.0475 0.0476 0.0488 0.0514 0.0526 0.0513 -0.91%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.09 0.06 0.06 0.04 0.05 0.06 0.10 -
P/RPS 3.82 3.04 2.63 1.67 1.79 2.35 6.95 -32.87%
P/EPS 69.23 -75.00 -75.00 -6.22 -83.33 -54.55 -30.30 -
EY 1.44 -1.33 -1.33 -16.07 -1.20 -1.83 -3.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.51 0.51 0.34 0.40 0.48 0.81 -4.15%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 27/08/09 28/05/09 27/02/09 27/11/08 28/08/08 28/05/08 -
Price 0.09 0.09 0.06 0.04 0.04 0.06 0.09 -
P/RPS 3.82 4.56 2.63 1.67 1.43 2.35 6.26 -28.03%
P/EPS 69.23 -112.50 -75.00 -6.22 -66.67 -54.55 -27.27 -
EY 1.44 -0.89 -1.33 -16.07 -1.50 -1.83 -3.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.77 0.51 0.34 0.32 0.48 0.73 2.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment