[MTRONIC] QoQ TTM Result on 31-Dec-2012 [#4]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -5.83%
YoY- -421.85%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 30,969 41,593 43,819 44,929 49,710 45,946 54,939 -31.73%
PBT 427 -27,100 -32,617 -24,413 -22,539 5,214 6,183 -83.13%
Tax -1,012 -1,018 -730 -930 -910 -722 -1,197 -10.57%
NP -585 -28,118 -33,347 -25,343 -23,449 4,492 4,986 -
-
NP to SH 157 -28,278 -33,494 -25,894 -24,467 3,559 3,852 -88.13%
-
Tax Rate 237.00% - - - - 13.85% 19.36% -
Total Cost 31,554 69,711 77,166 70,272 73,159 41,454 49,953 -26.35%
-
Net Worth 40,525 37,397 35,456 34,504 26,828 53,395 56,327 -19.69%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 40,525 37,397 35,456 34,504 26,828 53,395 56,327 -19.69%
NOSH 653,636 633,863 651,764 635,443 634,233 603,333 636,470 1.78%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin -1.89% -67.60% -76.10% -56.41% -47.17% 9.78% 9.08% -
ROE 0.39% -75.61% -94.47% -75.05% -91.20% 6.67% 6.84% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 4.74 6.56 6.72 7.07 7.84 7.62 8.63 -32.90%
EPS 0.02 -4.46 -5.14 -4.07 -3.86 0.59 0.61 -89.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.062 0.059 0.0544 0.0543 0.0423 0.0885 0.0885 -21.10%
Adjusted Per Share Value based on latest NOSH - 635,443
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 2.02 2.72 2.86 2.93 3.25 3.00 3.59 -31.82%
EPS 0.01 -1.85 -2.19 -1.69 -1.60 0.23 0.25 -88.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0265 0.0244 0.0232 0.0225 0.0175 0.0349 0.0368 -19.64%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.11 0.105 0.10 0.12 0.09 0.12 0.21 -
P/RPS 2.32 1.60 1.49 1.70 1.15 1.58 2.43 -3.03%
P/EPS 457.96 -2.35 -1.95 -2.94 -2.33 20.34 34.70 457.59%
EY 0.22 -42.49 -51.39 -33.96 -42.86 4.92 2.88 -81.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.78 1.84 2.21 2.13 1.36 2.37 -17.66%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 21/11/13 23/08/13 31/05/13 28/02/13 29/11/12 29/08/12 30/05/12 -
Price 0.095 0.105 0.11 0.10 0.13 0.09 0.13 -
P/RPS 2.01 1.60 1.64 1.41 1.66 1.18 1.51 20.98%
P/EPS 395.51 -2.35 -2.14 -2.45 -3.37 15.26 21.48 596.05%
EY 0.25 -42.49 -46.72 -40.75 -29.67 6.55 4.66 -85.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.78 2.02 1.84 3.07 1.02 1.47 2.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment