[MTRONIC] QoQ TTM Result on 30-Jun-2012 [#2]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -7.61%
YoY- 300.85%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 43,819 44,929 49,710 45,946 54,939 56,633 63,335 -21.75%
PBT -32,617 -24,413 -22,539 5,214 6,183 -2,946 1,894 -
Tax -730 -930 -910 -722 -1,197 -1,218 -818 -7.30%
NP -33,347 -25,343 -23,449 4,492 4,986 -4,164 1,076 -
-
NP to SH -33,494 -25,894 -24,467 3,559 3,852 -4,962 506 -
-
Tax Rate - - - 13.85% 19.36% - 43.19% -
Total Cost 77,166 70,272 73,159 41,454 49,953 60,797 62,259 15.36%
-
Net Worth 35,456 34,504 26,828 53,395 56,327 50,219 49,786 -20.23%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 35,456 34,504 26,828 53,395 56,327 50,219 49,786 -20.23%
NOSH 651,764 635,443 634,233 603,333 636,470 640,555 619,999 3.38%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -76.10% -56.41% -47.17% 9.78% 9.08% -7.35% 1.70% -
ROE -94.47% -75.05% -91.20% 6.67% 6.84% -9.88% 1.02% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 6.72 7.07 7.84 7.62 8.63 8.84 10.22 -24.36%
EPS -5.14 -4.07 -3.86 0.59 0.61 -0.77 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0544 0.0543 0.0423 0.0885 0.0885 0.0784 0.0803 -22.84%
Adjusted Per Share Value based on latest NOSH - 603,333
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 2.86 2.93 3.25 3.00 3.59 3.70 4.14 -21.83%
EPS -2.19 -1.69 -1.60 0.23 0.25 -0.32 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0232 0.0225 0.0175 0.0349 0.0368 0.0328 0.0325 -20.11%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.10 0.12 0.09 0.12 0.21 0.04 0.03 -
P/RPS 1.49 1.70 1.15 1.58 2.43 0.45 0.29 197.45%
P/EPS -1.95 -2.94 -2.33 20.34 34.70 -5.16 36.76 -
EY -51.39 -33.96 -42.86 4.92 2.88 -19.37 2.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 2.21 2.13 1.36 2.37 0.51 0.37 191.06%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 31/05/13 28/02/13 29/11/12 29/08/12 30/05/12 29/02/12 30/11/11 -
Price 0.11 0.10 0.13 0.09 0.13 0.06 0.05 -
P/RPS 1.64 1.41 1.66 1.18 1.51 0.68 0.49 123.58%
P/EPS -2.14 -2.45 -3.37 15.26 21.48 -7.75 61.26 -
EY -46.72 -40.75 -29.67 6.55 4.66 -12.91 1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 1.84 3.07 1.02 1.47 0.77 0.62 119.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment