[SSB8] QoQ TTM Result on 30-Jun-2004 [#2]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
26-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 95.41%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
TTM Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 13,472 13,626 10,252 7,517 3,549 279.59%
PBT 4,007 4,732 4,255 3,255 1,667 140.37%
Tax 113 -1,559 -1,615 -1,617 -1,672 -106.75%
NP 4,120 3,173 2,640 1,638 -5 -82500.00%
-
NP to SH 4,120 4,900 4,367 3,365 1,722 139.25%
-
Tax Rate -2.82% 32.95% 37.96% 49.68% 100.30% -
Total Cost 9,352 10,453 7,612 5,879 3,554 163.14%
-
Net Worth 34,705 35,330 34,709 0 8,815 293.70%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 34,705 35,330 34,709 0 8,815 293.70%
NOSH 247,894 253,809 250,249 102,049 187,173 32.44%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 30.58% 23.29% 25.75% 21.79% -0.14% -
ROE 11.87% 13.87% 12.58% 0.00% 19.53% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 5.43 5.37 4.10 7.37 1.90 185.78%
EPS 1.66 1.93 1.75 3.30 0.92 80.43%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.1392 0.1387 0.00 0.0471 197.23%
Adjusted Per Share Value based on latest NOSH - 102,049
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 0.60 0.60 0.46 0.33 0.16 275.00%
EPS 0.18 0.22 0.19 0.15 0.08 125.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0154 0.0157 0.0154 0.00 0.0039 294.87%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 - -
Price 0.49 0.61 0.55 0.54 0.00 -
P/RPS 9.02 11.36 13.43 7.33 0.00 -
P/EPS 29.48 31.60 31.52 16.38 0.00 -
EY 3.39 3.16 3.17 6.11 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 4.38 3.97 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/05/05 28/02/05 - - - -
Price 0.40 0.57 0.00 0.00 0.00 -
P/RPS 7.36 10.62 0.00 0.00 0.00 -
P/EPS 24.07 29.52 0.00 0.00 0.00 -
EY 4.15 3.39 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.86 4.09 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment