[SSB8] QoQ TTM Result on 31-Mar-2004 [#1]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
TTM Result
31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 13,626 10,252 7,517 3,549 496.31%
PBT 4,732 4,255 3,255 1,667 299.39%
Tax -1,559 -1,615 -1,617 -1,672 -8.86%
NP 3,173 2,640 1,638 -5 -
-
NP to SH 4,900 4,367 3,365 1,722 300.68%
-
Tax Rate 32.95% 37.96% 49.68% 100.30% -
Total Cost 10,453 7,612 5,879 3,554 318.65%
-
Net Worth 35,330 34,709 0 8,815 531.30%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 35,330 34,709 0 8,815 531.30%
NOSH 253,809 250,249 102,049 187,173 49.81%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 23.29% 25.75% 21.79% -0.14% -
ROE 13.87% 12.58% 0.00% 19.53% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 5.37 4.10 7.37 1.90 297.09%
EPS 1.93 1.75 3.30 0.92 167.34%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1392 0.1387 0.00 0.0471 321.34%
Adjusted Per Share Value based on latest NOSH - 187,173
31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 0.60 0.46 0.33 0.16 477.95%
EPS 0.22 0.19 0.15 0.08 282.92%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0157 0.0154 0.00 0.0039 535.01%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 31/12/04 30/09/04 30/06/04 - -
Price 0.61 0.55 0.54 0.00 -
P/RPS 11.36 13.43 7.33 0.00 -
P/EPS 31.60 31.52 16.38 0.00 -
EY 3.16 3.17 6.11 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.38 3.97 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 28/02/05 - - - -
Price 0.57 0.00 0.00 0.00 -
P/RPS 10.62 0.00 0.00 0.00 -
P/EPS 29.52 0.00 0.00 0.00 -
EY 3.39 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.09 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment