[SSB8] QoQ TTM Result on 30-Jun-2023 [#4]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 176.04%
YoY- 1959.57%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 137,769 165,714 185,890 157,280 126,644 59,347 0 -
PBT 40,850 47,288 38,200 31,476 14,230 -1,953 636 1499.76%
Tax -9,704 -10,531 -11,800 -10,489 -6,627 -3,290 0 -
NP 31,146 36,757 26,400 20,987 7,603 -5,243 636 1235.37%
-
NP to SH 31,146 36,757 26,400 20,987 7,603 -5,243 636 1235.37%
-
Tax Rate 23.76% 22.27% 30.89% 33.32% 46.57% - 0.00% -
Total Cost 106,623 128,957 159,490 136,293 119,041 64,590 -636 -
-
Net Worth 159,081 159,081 159,081 159,081 123,691 123,691 -7,103 -
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 206 206 206 206 - - -
Div Payout % - 0.56% 0.78% 0.98% 2.71% - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 159,081 159,081 159,081 159,081 123,691 123,691 -7,103 -
NOSH 2,272,589 2,272,589 2,272,589 2,272,589 2,272,589 2,272,589 288,750 295.17%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 22.61% 22.18% 14.20% 13.34% 6.00% -8.83% 0.00% -
ROE 19.58% 23.11% 16.60% 13.19% 6.15% -4.24% 0.00% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 6.06 7.29 8.18 6.92 6.14 2.88 0.00 -
EPS 1.37 1.62 1.16 0.92 0.37 -0.25 0.22 238.10%
DPS 0.00 0.01 0.01 0.01 0.01 0.00 0.00 -
NAPS 0.07 0.07 0.07 0.07 0.06 0.06 -0.0246 -
Adjusted Per Share Value based on latest NOSH - 2,272,589
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 6.12 7.36 8.25 6.98 5.62 2.63 0.00 -
EPS 1.38 1.63 1.17 0.93 0.34 -0.23 0.03 1180.83%
DPS 0.00 0.01 0.01 0.01 0.01 0.00 0.00 -
NAPS 0.0706 0.0706 0.0706 0.0706 0.0549 0.0549 -0.0032 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.345 0.215 0.195 0.20 0.22 0.19 0.015 -
P/RPS 5.69 2.95 2.38 2.89 3.58 6.60 0.00 -
P/EPS 25.17 13.29 16.79 21.66 59.65 -74.71 6.81 138.86%
EY 3.97 7.52 5.96 4.62 1.68 -1.34 14.68 -58.14%
DY 0.00 0.04 0.05 0.05 0.05 0.00 0.00 -
P/NAPS 4.93 3.07 2.79 2.86 3.67 3.17 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 13/03/24 21/11/23 24/08/23 23/05/23 01/03/23 11/11/22 -
Price 0.68 0.225 0.205 0.195 0.225 0.235 0.205 -
P/RPS 11.22 3.09 2.51 2.82 3.66 8.16 0.00 -
P/EPS 49.62 13.91 17.65 21.12 61.01 -92.40 93.07 -34.22%
EY 2.02 7.19 5.67 4.74 1.64 -1.08 1.07 52.68%
DY 0.00 0.04 0.04 0.05 0.04 0.00 0.00 -
P/NAPS 9.71 3.21 2.93 2.79 3.75 3.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment