[SSB8] QoQ TTM Result on 31-Dec-2022 [#2]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
01-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -924.37%
YoY- -772.18%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 185,890 157,280 126,644 59,347 0 0 81 17216.88%
PBT 38,200 31,476 14,230 -1,953 636 1,019 1,391 808.41%
Tax -11,800 -10,489 -6,627 -3,290 0 0 0 -
NP 26,400 20,987 7,603 -5,243 636 1,019 1,391 610.24%
-
NP to SH 26,400 20,987 7,603 -5,243 636 1,019 1,391 610.24%
-
Tax Rate 30.89% 33.32% 46.57% - 0.00% 0.00% 0.00% -
Total Cost 159,490 136,293 119,041 64,590 -636 -1,019 -1,310 -
-
Net Worth 159,081 159,081 123,691 123,691 -7,103 -6,439 -5,630 -
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 206 206 206 - - - - -
Div Payout % 0.78% 0.98% 2.71% - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 159,081 159,081 123,691 123,691 -7,103 -6,439 -5,630 -
NOSH 2,272,589 2,272,589 2,272,589 2,272,589 288,750 288,750 288,750 295.17%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 14.20% 13.34% 6.00% -8.83% 0.00% 0.00% 1,717.28% -
ROE 16.60% 13.19% 6.15% -4.24% 0.00% 0.00% 0.00% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 8.18 6.92 6.14 2.88 0.00 0.00 0.03 4090.57%
EPS 1.16 0.92 0.37 -0.25 0.22 0.35 0.48 79.98%
DPS 0.01 0.01 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.06 0.06 -0.0246 -0.0223 -0.0195 -
Adjusted Per Share Value based on latest NOSH - 2,272,589
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 8.25 6.98 5.62 2.63 0.00 0.00 0.00 -
EPS 1.17 0.93 0.34 -0.23 0.03 0.05 0.06 623.16%
DPS 0.01 0.01 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.0706 0.0706 0.0549 0.0549 -0.0032 -0.0029 -0.0025 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.195 0.20 0.22 0.19 0.015 0.015 0.015 -
P/RPS 2.38 2.89 3.58 6.60 0.00 0.00 53.47 -87.41%
P/EPS 16.79 21.66 59.65 -74.71 6.81 4.25 3.11 207.43%
EY 5.96 4.62 1.68 -1.34 14.68 23.53 32.12 -67.43%
DY 0.05 0.05 0.05 0.00 0.00 0.00 0.00 -
P/NAPS 2.79 2.86 3.67 3.17 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 21/11/23 24/08/23 23/05/23 01/03/23 11/11/22 29/08/22 30/05/22 -
Price 0.205 0.195 0.225 0.235 0.205 0.015 0.015 -
P/RPS 2.51 2.82 3.66 8.16 0.00 0.00 53.47 -86.96%
P/EPS 17.65 21.12 61.01 -92.40 93.07 4.25 3.11 217.83%
EY 5.67 4.74 1.64 -1.08 1.07 23.53 32.12 -68.49%
DY 0.04 0.05 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 2.79 3.75 3.92 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment