[SSB8] QoQ Annualized Quarter Result on 30-Jun-2023 [#4]

Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 14.59%
YoY- 2274.93%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 142,844 135,562 114,440 97,933 237,026 220,946 0 -
PBT 32,529 29,402 24,224 32,586 34,124 18,918 -2,672 -
Tax -7,789 -6,664 -5,244 -7,198 -11,969 -11,280 0 -
NP 24,740 22,738 18,980 25,388 22,154 7,638 -2,672 -
-
NP to SH 24,740 22,738 18,980 25,388 22,154 7,638 -2,672 -
-
Tax Rate 23.94% 22.67% 21.65% 22.09% 35.08% 59.63% - -
Total Cost 118,104 112,824 95,460 72,545 214,872 213,308 2,672 1147.24%
-
Net Worth 159,081 159,081 159,081 159,081 123,691 123,691 -7,103 -
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - 227 274 - - -
Div Payout % - - - 0.90% 1.24% - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 159,081 159,081 159,081 159,081 123,691 123,691 -7,103 -
NOSH 2,272,589 2,272,589 2,272,589 2,272,589 2,272,589 2,272,589 288,750 295.17%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 17.32% 16.77% 16.59% 25.92% 9.35% 3.46% 0.00% -
ROE 15.55% 14.29% 11.93% 15.96% 17.91% 6.18% 0.00% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 6.29 5.97 5.04 4.31 11.50 10.72 0.00 -
EPS 1.09 1.00 0.84 1.12 1.08 0.38 -0.92 -
DPS 0.00 0.00 0.00 0.01 0.01 0.00 0.00 -
NAPS 0.07 0.07 0.07 0.07 0.06 0.06 -0.0246 -
Adjusted Per Share Value based on latest NOSH - 2,272,589
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 6.34 6.02 5.08 4.35 10.52 9.81 0.00 -
EPS 1.10 1.01 0.84 1.13 0.98 0.34 -0.12 -
DPS 0.00 0.00 0.00 0.01 0.01 0.00 0.00 -
NAPS 0.0706 0.0706 0.0706 0.0706 0.0549 0.0549 -0.0032 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.345 0.215 0.195 0.20 0.22 0.19 0.015 -
P/RPS 5.49 3.60 3.87 4.64 1.91 1.77 0.00 -
P/EPS 31.69 21.49 23.35 17.90 20.47 51.28 -1.62 -
EY 3.16 4.65 4.28 5.59 4.88 1.95 -61.69 -
DY 0.00 0.00 0.00 0.05 0.06 0.00 0.00 -
P/NAPS 4.93 3.07 2.79 2.86 3.67 3.17 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 13/03/24 21/11/23 24/08/23 23/05/23 01/03/23 11/11/22 -
Price 0.68 0.225 0.205 0.195 0.225 0.235 0.205 -
P/RPS 10.82 3.77 4.07 4.53 1.96 2.19 0.00 -
P/EPS 62.46 22.49 24.55 17.46 20.94 63.43 -22.15 -
EY 1.60 4.45 4.07 5.73 4.78 1.58 -4.51 -
DY 0.00 0.00 0.00 0.05 0.06 0.00 0.00 -
P/NAPS 9.71 3.21 2.93 2.79 3.75 3.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment