[SSB8] QoQ TTM Result on 31-Dec-2023 [#2]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
13-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 39.23%
YoY- 801.07%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 170,717 137,769 165,714 185,890 157,280 126,644 59,347 102.39%
PBT 41,476 40,850 47,288 38,200 31,476 14,230 -1,953 -
Tax -10,024 -9,704 -10,531 -11,800 -10,489 -6,627 -3,290 110.30%
NP 31,452 31,146 36,757 26,400 20,987 7,603 -5,243 -
-
NP to SH 31,452 31,146 36,757 26,400 20,987 7,603 -5,243 -
-
Tax Rate 24.17% 23.76% 22.27% 30.89% 33.32% 46.57% - -
Total Cost 139,265 106,623 128,957 159,490 136,293 119,041 64,590 66.97%
-
Net Worth 159,081 159,081 159,081 159,081 159,081 123,691 123,691 18.28%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 22,725 - 206 206 206 206 - -
Div Payout % 72.26% - 0.56% 0.78% 0.98% 2.71% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 159,081 159,081 159,081 159,081 159,081 123,691 123,691 18.28%
NOSH 2,272,589 2,272,589 2,272,589 2,272,589 2,272,589 2,272,589 2,272,589 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 18.42% 22.61% 22.18% 14.20% 13.34% 6.00% -8.83% -
ROE 19.77% 19.58% 23.11% 16.60% 13.19% 6.15% -4.24% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.51 6.06 7.29 8.18 6.92 6.14 2.88 89.56%
EPS 1.38 1.37 1.62 1.16 0.92 0.37 -0.25 -
DPS 1.00 0.00 0.01 0.01 0.01 0.01 0.00 -
NAPS 0.07 0.07 0.07 0.07 0.07 0.06 0.06 10.83%
Adjusted Per Share Value based on latest NOSH - 2,272,589
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.51 6.06 7.29 8.18 6.92 5.57 2.61 102.43%
EPS 1.38 1.37 1.62 1.16 0.92 0.33 -0.23 -
DPS 1.00 0.00 0.01 0.01 0.01 0.01 0.00 -
NAPS 0.07 0.07 0.07 0.07 0.07 0.0544 0.0544 18.32%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.625 0.345 0.215 0.195 0.20 0.22 0.19 -
P/RPS 8.32 5.69 2.95 2.38 2.89 3.58 6.60 16.71%
P/EPS 45.16 25.17 13.29 16.79 21.66 59.65 -74.71 -
EY 2.21 3.97 7.52 5.96 4.62 1.68 -1.34 -
DY 1.60 0.00 0.04 0.05 0.05 0.05 0.00 -
P/NAPS 8.93 4.93 3.07 2.79 2.86 3.67 3.17 99.58%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 28/05/24 13/03/24 21/11/23 24/08/23 23/05/23 01/03/23 -
Price 0.555 0.68 0.225 0.205 0.195 0.225 0.235 -
P/RPS 7.39 11.22 3.09 2.51 2.82 3.66 8.16 -6.39%
P/EPS 40.10 49.62 13.91 17.65 21.12 61.01 -92.40 -
EY 2.49 2.02 7.19 5.67 4.74 1.64 -1.08 -
DY 1.80 0.00 0.04 0.04 0.05 0.04 0.00 -
P/NAPS 7.93 9.71 3.21 2.93 2.79 3.75 3.92 60.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment