[SSB8] QoQ TTM Result on 31-Dec-2011 [#4]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 162.33%
YoY- 124.91%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
TTM Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 7,087 8,171 7,532 5,945 2,895 1,441 1,509 179.65%
PBT -340 1,019 2,434 661 -929 -2,015 -1,982 -69.02%
Tax -83 -82 -82 -82 0 0 0 -
NP -423 937 2,352 579 -929 -2,015 -1,982 -64.18%
-
NP to SH -258 971 2,352 579 -929 -2,015 -1,982 -74.21%
-
Tax Rate - 8.05% 3.37% 12.41% - - - -
Total Cost 7,510 7,234 5,180 5,366 3,824 3,456 3,491 66.41%
-
Net Worth 9,882 10,028 12,093 10,033 7,293 9,224 10,079 -1.30%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 9,882 10,028 12,093 10,033 7,293 9,224 10,079 -1.30%
NOSH 247,058 250,722 248,333 250,847 243,125 249,999 252,608 -1.46%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -5.97% 11.47% 31.23% 9.74% -32.09% -139.83% -131.35% -
ROE -2.61% 9.68% 19.45% 5.77% -12.74% -21.84% -19.66% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 2.87 3.26 3.03 2.37 1.19 0.58 0.60 183.08%
EPS -0.10 0.39 0.95 0.23 -0.38 -0.81 -0.78 -74.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.0487 0.04 0.03 0.0369 0.0399 0.16%
Adjusted Per Share Value based on latest NOSH - 250,847
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 0.31 0.36 0.33 0.26 0.13 0.06 0.07 168.94%
EPS -0.01 0.04 0.10 0.03 -0.04 -0.09 -0.09 -76.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0044 0.0045 0.0054 0.0045 0.0032 0.0041 0.0045 -1.48%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.10 0.17 0.10 0.09 0.16 0.06 0.07 -
P/RPS 3.49 5.22 3.30 3.80 13.44 10.41 11.72 -55.30%
P/EPS -95.76 43.90 10.56 38.99 -41.87 -7.44 -8.92 384.54%
EY -1.04 2.28 9.47 2.56 -2.39 -13.43 -11.21 -79.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 4.25 2.05 2.25 5.33 1.63 1.75 26.76%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 19/11/12 30/08/12 18/05/12 29/02/12 23/11/11 25/08/11 27/05/11 -
Price 0.09 0.10 0.11 0.09 0.09 0.07 0.08 -
P/RPS 3.14 3.07 3.63 3.80 7.56 12.14 13.39 -61.87%
P/EPS -86.18 25.82 11.61 38.99 -23.55 -8.68 -10.20 313.22%
EY -1.16 3.87 8.61 2.56 -4.25 -11.51 -9.81 -75.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 2.50 2.26 2.25 3.00 1.90 2.01 7.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment