[SSB8] QoQ TTM Result on 30-Jun-2011 [#2]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -1.66%
YoY- 37.77%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 7,532 5,945 2,895 1,441 1,509 1,184 860 324.32%
PBT 2,434 661 -929 -2,015 -1,982 -2,324 -3,201 -
Tax -82 -82 0 0 0 0 0 -
NP 2,352 579 -929 -2,015 -1,982 -2,324 -3,201 -
-
NP to SH 2,352 579 -929 -2,015 -1,982 -2,324 -3,201 -
-
Tax Rate 3.37% 12.41% - - - - - -
Total Cost 5,180 5,366 3,824 3,456 3,491 3,508 4,061 17.59%
-
Net Worth 12,093 10,033 7,293 9,224 10,079 15,910 10,728 8.30%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 12,093 10,033 7,293 9,224 10,079 15,910 10,728 8.30%
NOSH 248,333 250,847 243,125 249,999 252,608 370,000 248,928 -0.15%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 31.23% 9.74% -32.09% -139.83% -131.35% -196.28% -372.21% -
ROE 19.45% 5.77% -12.74% -21.84% -19.66% -14.61% -29.84% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 3.03 2.37 1.19 0.58 0.60 0.32 0.35 321.06%
EPS 0.95 0.23 -0.38 -0.81 -0.78 -0.63 -1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0487 0.04 0.03 0.0369 0.0399 0.043 0.0431 8.47%
Adjusted Per Share Value based on latest NOSH - 249,999
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.33 0.26 0.13 0.06 0.07 0.05 0.04 307.76%
EPS 0.10 0.03 -0.04 -0.09 -0.09 -0.10 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0054 0.0045 0.0032 0.0041 0.0045 0.0071 0.0048 8.16%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.10 0.09 0.16 0.06 0.07 0.08 0.10 -
P/RPS 3.30 3.80 13.44 10.41 11.72 25.00 28.95 -76.45%
P/EPS 10.56 38.99 -41.87 -7.44 -8.92 -12.74 -7.78 -
EY 9.47 2.56 -2.39 -13.43 -11.21 -7.85 -12.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.25 5.33 1.63 1.75 1.86 2.32 -7.91%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 18/05/12 29/02/12 23/11/11 25/08/11 27/05/11 25/02/11 23/11/10 -
Price 0.11 0.09 0.09 0.07 0.08 0.065 0.09 -
P/RPS 3.63 3.80 7.56 12.14 13.39 20.31 26.05 -73.08%
P/EPS 11.61 38.99 -23.55 -8.68 -10.20 -10.35 -7.00 -
EY 8.61 2.56 -4.25 -11.51 -9.81 -9.66 -14.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 2.25 3.00 1.90 2.01 1.51 2.09 5.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment