[SSB8] QoQ TTM Result on 31-Mar-2022 [#3]

Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 78.33%
YoY- 161.55%
Quarter Report
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 59,347 0 0 81 81 81 81 7930.15%
PBT -1,953 636 1,019 1,391 780 -1,705 -1,992 -1.30%
Tax -3,290 0 0 0 0 0 0 -
NP -5,243 636 1,019 1,391 780 -1,705 -1,992 90.29%
-
NP to SH -5,243 636 1,019 1,391 780 -1,705 -1,992 90.29%
-
Tax Rate - 0.00% 0.00% 0.00% 0.00% - - -
Total Cost 64,590 -636 -1,019 -1,310 -699 1,786 2,073 883.98%
-
Net Worth 123,691 -7,103 -6,439 -5,630 5,601 -8,691 -8,258 -
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 123,691 -7,103 -6,439 -5,630 5,601 -8,691 -8,258 -
NOSH 2,272,589 288,750 288,750 288,750 288,750 288,750 288,750 294.18%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -8.83% 0.00% 0.00% 1,717.28% 962.96% -2,104.94% -2,459.26% -
ROE -4.24% 0.00% 0.00% 0.00% 13.92% 0.00% 0.00% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.88 0.00 0.00 0.03 0.03 0.03 0.03 1979.23%
EPS -0.25 0.22 0.35 0.48 0.27 -0.59 -0.69 -49.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 -0.0246 -0.0223 -0.0195 0.0194 -0.0301 -0.0286 -
Adjusted Per Share Value based on latest NOSH - 288,750
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.63 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -0.23 0.03 0.05 0.06 0.03 -0.08 -0.09 86.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0549 -0.0032 -0.0029 -0.0025 0.0025 -0.0039 -0.0037 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.19 0.015 0.015 0.015 0.015 0.015 0.015 -
P/RPS 6.60 0.00 0.00 53.47 53.47 53.47 53.47 -75.11%
P/EPS -74.71 6.81 4.25 3.11 5.55 -2.54 -2.17 951.50%
EY -1.34 14.68 23.53 32.12 18.01 -39.37 -45.99 -90.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.17 0.00 0.00 0.00 0.77 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 01/03/23 11/11/22 29/08/22 30/05/22 23/02/22 10/11/21 30/08/21 -
Price 0.235 0.205 0.015 0.015 0.015 0.015 0.015 -
P/RPS 8.16 0.00 0.00 53.47 53.47 53.47 53.47 -71.34%
P/EPS -92.40 93.07 4.25 3.11 5.55 -2.54 -2.17 1111.08%
EY -1.08 1.07 23.53 32.12 18.01 -39.37 -45.99 -91.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.92 0.00 0.00 0.00 0.77 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment