[SSB8] YoY Quarter Result on 30-Sep-2021 [#1]

Announcement Date
10-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 32.3%
YoY- 50.17%
Quarter Report
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 28,610 0 0 0 0 0 0 -
PBT 6,056 -668 -285 -572 -211 -394 -156 -
Tax -1,311 0 0 0 0 0 0 -
NP 4,745 -668 -285 -572 -211 -394 -156 -
-
NP to SH 4,745 -668 -285 -572 -211 -394 -156 -
-
Tax Rate 21.65% - - - - - - -
Total Cost 23,865 668 285 572 211 394 156 131.17%
-
Net Worth 159,081 -7,103 -8,691 -6,843 4,360 -3,522 -5,774 -
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 159,081 -7,103 -8,691 -6,843 4,360 -3,522 -5,774 -
NOSH 2,272,589 288,750 288,750 288,750 288,750 288,750 288,750 41.01%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 16.59% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 2.98% 0.00% 0.00% 0.00% -4.84% 0.00% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 1.26 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 0.21 -0.23 -0.10 -0.20 -0.07 -0.14 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 -0.0246 -0.0301 -0.0237 0.0151 -0.0122 -0.02 -
Adjusted Per Share Value based on latest NOSH - 288,750
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 1.26 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 0.21 -0.03 -0.01 -0.03 -0.01 -0.02 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 -0.0031 -0.0038 -0.003 0.0019 -0.0016 -0.0025 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.195 0.015 0.015 0.075 0.065 0.075 0.075 -
P/RPS 15.49 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 93.39 -6.48 -15.20 -37.86 -88.95 -54.97 -138.82 -
EY 1.07 -15.42 -6.58 -2.64 -1.12 -1.82 -0.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.79 0.00 0.00 0.00 4.30 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 21/11/23 11/11/22 10/11/21 10/11/20 12/11/19 23/11/18 30/11/17 -
Price 0.205 0.205 0.015 0.06 0.06 0.075 0.035 -
P/RPS 16.28 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 98.18 -88.61 -15.20 -30.29 -82.11 -54.97 -64.78 -
EY 1.02 -1.13 -6.58 -3.30 -1.22 -1.82 -1.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 0.00 0.00 0.00 3.97 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment