[ANCOMLB] QoQ TTM Result on 01-Mar-2023 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
01-Mar-2023 [#3]
Profit Trend
QoQ- 80.74%
YoY- -714.49%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
TTM Result
30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 30,966 31,075 30,564 30,251 30,664 30,500 30,156 2.14%
PBT 1,275 1,367 1,219 1,541 -329 -541 108 621.33%
Tax -587 -711 -717 -892 -845 -891 -861 -26.40%
NP 688 656 502 649 -1,174 -1,432 -753 -
-
NP to SH -215 -381 -385 -424 -2,202 -2,428 -1,741 -81.25%
-
Tax Rate 46.04% 52.01% 58.82% 57.88% - - 797.22% -
Total Cost 30,278 30,419 30,062 29,602 31,838 31,932 30,909 -1.63%
-
Net Worth 18,931 18,931 23,664 0 18,931 18,931 23,664 -16.35%
Dividend
30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 30/11/22 31/08/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 18,931 18,931 23,664 0 18,931 18,931 23,664 -16.35%
NOSH 473,286 473,286 473,286 540,000 473,286 473,286 473,286 0.00%
Ratio Analysis
30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 2.22% 2.11% 1.64% 2.15% -3.83% -4.70% -2.50% -
ROE -1.14% -2.01% -1.63% 0.00% -11.63% -12.83% -7.36% -
Per Share
30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 6.54 6.57 6.46 5.60 6.48 6.44 6.37 2.13%
EPS -0.05 -0.08 -0.08 -0.08 -0.47 -0.51 -0.37 -79.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.05 0.00 0.04 0.04 0.05 -16.35%
Adjusted Per Share Value based on latest NOSH - 540,000
30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 6.54 6.57 6.46 6.39 6.48 6.44 6.37 2.13%
EPS -0.05 -0.08 -0.08 -0.09 -0.47 -0.51 -0.37 -79.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.05 0.00 0.04 0.04 0.05 -16.35%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 30/11/22 31/08/22 CAGR
Date 30/11/23 30/08/23 31/05/23 01/03/23 28/02/23 30/11/22 30/08/22 -
Price 0.115 0.13 0.135 0.16 0.155 0.115 0.125 -
P/RPS 1.76 1.98 2.09 2.86 2.39 1.78 1.96 -8.25%
P/EPS -253.15 -161.49 -165.96 -203.77 -33.31 -22.42 -33.98 399.00%
EY -0.40 -0.62 -0.60 -0.49 -3.00 -4.46 -2.94 -79.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 3.25 2.70 0.00 3.88 2.88 2.50 11.99%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 30/11/22 31/08/22 CAGR
Date 17/01/24 17/10/23 14/07/23 - 18/04/23 17/01/23 17/10/22 -
Price 0.125 0.125 0.145 0.00 0.17 0.14 0.095 -
P/RPS 1.91 1.90 2.25 0.00 2.62 2.17 1.49 21.99%
P/EPS -275.17 -155.28 -178.25 0.00 -36.54 -27.29 -25.83 564.40%
EY -0.36 -0.64 -0.56 0.00 -2.74 -3.66 -3.87 -85.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.13 3.13 2.90 0.00 4.25 3.50 1.90 49.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment