[ANCOMLB] YoY Annualized Quarter Result on 01-Mar-2023 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
01-Mar-2023 [#3]
Profit Trend
QoQ-0.0%
YoY- -1031.93%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/24 01/03/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Revenue 31,585 30,462 29,509 30,050 32,118 32,118 28,892 1.79%
PBT 674 1,290 2,061 2,360 2,648 2,648 1,989 -19.44%
Tax -774 -972 -1,001 -942 -1,020 -1,020 -1,062 -6.12%
NP -100 318 1,060 1,417 1,628 1,628 926 -
-
NP to SH -1,106 -709 -62 354 453 453 -238 35.92%
-
Tax Rate 114.84% 75.35% 48.57% 39.92% 38.52% 38.52% 53.39% -
Total Cost 31,685 30,144 28,449 28,633 30,490 30,490 27,965 2.52%
-
Net Worth 18,931 0 23,664 23,664 23,664 0 23,664 -4.36%
Dividend
29/02/24 01/03/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 01/03/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Net Worth 18,931 0 23,664 23,664 23,664 0 23,664 -4.36%
NOSH 473,286 483,636 473,286 473,286 473,286 485,713 473,286 0.00%
Ratio Analysis
29/02/24 01/03/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
NP Margin -0.32% 1.05% 3.59% 4.72% 5.07% 5.07% 3.21% -
ROE -5.85% 0.00% -0.26% 1.50% 1.92% 0.00% -1.01% -
Per Share
29/02/24 01/03/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 6.67 6.30 6.23 6.35 6.79 6.61 6.10 1.80%
EPS -0.24 -0.15 -0.01 0.08 0.09 0.09 -0.05 36.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.00 0.05 0.05 0.05 0.00 0.05 -4.36%
Adjusted Per Share Value based on latest NOSH - 540,000
29/02/24 01/03/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 6.67 6.44 6.23 6.35 6.79 6.79 6.10 1.80%
EPS -0.24 -0.15 -0.01 0.08 0.09 0.10 -0.05 36.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.00 0.05 0.05 0.05 0.00 0.05 -4.36%
Price Multiplier on Financial Quarter End Date
29/02/24 01/03/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 29/02/24 01/03/23 28/02/22 26/02/21 28/02/20 28/02/20 28/02/19 -
Price 0.15 0.16 0.19 0.38 0.055 0.055 0.085 -
P/RPS 2.25 2.54 3.05 5.98 0.81 0.83 1.39 10.10%
P/EPS -64.15 -109.09 -1,434.98 507.09 57.42 58.93 -168.56 -17.55%
EY -1.56 -0.92 -0.07 0.20 1.74 1.70 -0.59 21.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 0.00 3.80 7.60 1.10 0.00 1.70 17.12%
Price Multiplier on Announcement Date
29/02/24 01/03/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 22/04/24 - 20/04/22 28/04/21 14/05/20 - 26/04/19 -
Price 0.225 0.00 0.155 0.395 0.08 0.00 0.08 -
P/RPS 3.37 0.00 2.49 6.22 1.18 0.00 1.31 20.77%
P/EPS -96.23 0.00 -1,170.64 527.11 83.52 0.00 -158.64 -9.50%
EY -1.04 0.00 -0.09 0.19 1.20 0.00 -0.63 10.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.63 0.00 3.10 7.90 1.60 0.00 1.60 28.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment