[SERSOL] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[SERSOL] SERSOL BERHAD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -30.23%
YoY- 46.15%
Quarter Report
Latest QR
Upcoming QR
SERSOL's Result
SERSOL's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 17,367 18,019 16,542 16,855 17,089 18,062 19,750 -8.22%
PBT -489 -717 -408 -272 -190 293 -327 30.80%
Tax -36 -36 -14 -8 -17 -18 -79 -40.81%
NP -525 -753 -422 -280 -207 275 -406 18.71%
-
NP to SH -505 -753 -422 -280 -215 267 -414 14.17%
-
Tax Rate - - - - - 6.14% - -
Total Cost 17,892 18,772 16,964 17,135 17,296 17,787 20,156 -7.64%
-
Net Worth 15,074 17,227 17,227 17,227 17,227 17,227 15,074 0.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 15,074 17,227 17,227 17,227 17,227 17,227 15,074 0.00%
NOSH 215,349 215,349 215,349 215,349 215,349 215,349 215,349 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -3.02% -4.18% -2.55% -1.66% -1.21% 1.52% -2.06% -
ROE -3.35% -4.37% -2.45% -1.63% -1.25% 1.55% -2.75% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 8.06 8.37 7.68 7.83 7.94 8.39 9.17 -8.24%
EPS -0.23 -0.35 -0.20 -0.13 -0.10 0.12 -0.19 13.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 0.08 0.08 0.08 0.08 0.07 0.00%
Adjusted Per Share Value based on latest NOSH - 215,349
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.31 2.40 2.20 2.24 2.28 2.41 2.63 -8.29%
EPS -0.07 -0.10 -0.06 -0.04 -0.03 0.04 -0.06 10.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0201 0.0229 0.0229 0.0229 0.0229 0.0229 0.0201 0.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.105 0.09 0.105 0.115 0.165 0.17 0.175 -
P/RPS 1.30 1.08 1.37 1.47 2.08 2.03 1.91 -22.64%
P/EPS -44.78 -25.74 -53.58 -88.45 -165.27 137.11 -91.03 -37.71%
EY -2.23 -3.89 -1.87 -1.13 -0.61 0.73 -1.10 60.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.13 1.31 1.44 2.06 2.13 2.50 -28.88%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 21/05/19 26/02/19 26/11/18 21/08/18 28/05/18 12/02/18 27/11/17 -
Price 0.095 0.095 0.095 0.125 0.11 0.17 0.18 -
P/RPS 1.18 1.14 1.24 1.60 1.39 2.03 1.96 -28.72%
P/EPS -40.51 -27.17 -48.48 -96.14 -110.18 137.11 -93.63 -42.82%
EY -2.47 -3.68 -2.06 -1.04 -0.91 0.73 -1.07 74.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.19 1.19 1.56 1.38 2.13 2.57 -34.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment