[ECOHLDS] QoQ TTM Result on 30-Jun-2009 [#2]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
14-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 27.96%
YoY- 188.92%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 24,028 22,335 20,264 18,039 17,520 16,125 14,647 39.13%
PBT 3,125 3,100 3,357 3,053 2,381 2,036 1,426 68.79%
Tax -75 -75 -4 0 0 0 -1 1683.13%
NP 3,050 3,025 3,353 3,053 2,381 2,036 1,425 66.15%
-
NP to SH 3,073 3,044 3,340 3,103 2,425 2,091 1,515 60.30%
-
Tax Rate 2.40% 2.42% 0.12% 0.00% 0.00% 0.00% 0.07% -
Total Cost 20,978 19,310 16,911 14,986 15,139 14,089 13,222 36.07%
-
Net Worth 25,397 24,992 24,037 22,887 22,256 21,379 20,683 14.68%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 25,397 24,992 24,037 22,887 22,256 21,379 20,683 14.68%
NOSH 159,130 161,034 158,873 158,723 159,772 158,958 159,107 0.00%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 12.69% 13.54% 16.55% 16.92% 13.59% 12.63% 9.73% -
ROE 12.10% 12.18% 13.89% 13.56% 10.90% 9.78% 7.32% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 15.10 13.87 12.75 11.37 10.97 10.14 9.21 39.08%
EPS 1.93 1.89 2.10 1.95 1.52 1.32 0.95 60.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1596 0.1552 0.1513 0.1442 0.1393 0.1345 0.13 14.66%
Adjusted Per Share Value based on latest NOSH - 158,723
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 5.71 5.31 4.82 4.29 4.16 3.83 3.48 39.15%
EPS 0.73 0.72 0.79 0.74 0.58 0.50 0.36 60.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0604 0.0594 0.0571 0.0544 0.0529 0.0508 0.0492 14.66%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.11 0.12 0.09 0.12 0.10 0.09 0.08 -
P/RPS 0.73 0.87 0.71 1.06 0.91 0.89 0.87 -11.04%
P/EPS 5.70 6.35 4.28 6.14 6.59 6.84 8.40 -22.79%
EY 17.56 15.75 23.36 16.29 15.18 14.62 11.90 29.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.77 0.59 0.83 0.72 0.67 0.62 7.39%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 14/05/10 23/02/10 13/11/09 14/08/09 24/04/09 24/02/09 19/11/08 -
Price 0.12 0.12 0.12 0.10 0.10 0.09 0.10 -
P/RPS 0.79 0.87 0.94 0.88 0.91 0.89 1.09 -19.32%
P/EPS 6.21 6.35 5.71 5.12 6.59 6.84 10.50 -29.56%
EY 16.09 15.75 17.52 19.55 15.18 14.62 9.52 41.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.77 0.79 0.69 0.72 0.67 0.77 -1.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment