[ECOHLDS] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
14-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 3.06%
YoY- 231.58%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 64,310 80,172 25,378 17,964 14,136 13,914 9,122 38.43%
PBT 13,464 13,710 2,650 2,876 840 1,320 614 67.22%
Tax 0 0 0 0 0 0 0 -
NP 13,464 13,710 2,650 2,876 840 1,320 614 67.22%
-
NP to SH 13,464 13,710 2,650 2,898 874 1,454 666 64.97%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 50,846 66,462 22,728 15,088 13,296 12,594 8,508 34.67%
-
Net Worth 46,831 34,322 25,510 22,961 19,399 17,767 16,187 19.35%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 46,831 34,322 25,510 22,961 19,399 17,767 16,187 19.35%
NOSH 162,608 158,680 159,638 159,230 156,071 145,400 92,499 9.84%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 20.94% 17.10% 10.44% 16.01% 5.94% 9.49% 6.73% -
ROE 28.75% 39.94% 10.39% 12.62% 4.51% 8.18% 4.11% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 39.55 50.52 15.90 11.28 9.06 9.57 9.86 26.02%
EPS 8.28 8.64 1.66 1.82 0.56 1.00 0.72 50.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.288 0.2163 0.1598 0.1442 0.1243 0.1222 0.175 8.64%
Adjusted Per Share Value based on latest NOSH - 158,723
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 15.29 19.06 6.03 4.27 3.36 3.31 2.17 38.41%
EPS 3.20 3.26 0.63 0.69 0.21 0.35 0.16 64.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1113 0.0816 0.0606 0.0546 0.0461 0.0422 0.0385 19.33%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.35 0.22 0.12 0.12 0.11 0.14 0.17 -
P/RPS 0.88 0.44 0.75 1.06 1.21 1.46 1.72 -10.55%
P/EPS 4.23 2.55 7.23 6.59 19.64 14.00 23.61 -24.89%
EY 23.66 39.27 13.83 15.17 5.09 7.14 4.24 33.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.02 0.75 0.83 0.88 1.15 0.97 3.89%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 09/08/12 11/08/11 13/08/10 14/08/09 15/08/08 24/08/07 18/08/06 -
Price 0.46 0.24 0.12 0.10 0.10 0.12 0.13 -
P/RPS 1.16 0.48 0.75 0.89 1.10 1.25 1.32 -2.12%
P/EPS 5.56 2.78 7.23 5.49 17.86 12.00 18.06 -17.81%
EY 18.00 36.00 13.83 18.20 5.60 8.33 5.54 21.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.11 0.75 0.69 0.80 0.98 0.74 13.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment