[ECOHLDS] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
17-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 27.28%
YoY- 12.52%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 66,634 56,604 41,001 29,207 27,022 26,042 24,028 97.26%
PBT 11,969 8,973 5,843 3,443 2,744 2,988 3,125 144.59%
Tax 0 -18 -18 -18 -89 -75 -75 -
NP 11,969 8,955 5,825 3,425 2,655 2,913 3,050 148.58%
-
NP to SH 11,969 8,955 5,825 3,425 2,691 2,920 3,073 147.34%
-
Tax Rate 0.00% 0.20% 0.31% 0.52% 3.24% 2.51% 2.40% -
Total Cost 54,665 47,649 35,176 25,782 24,367 23,129 20,978 89.25%
-
Net Worth 37,698 34,413 30,668 27,565 26,102 25,611 25,397 30.09%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 37,698 34,413 30,668 27,565 26,102 25,611 25,397 30.09%
NOSH 159,065 159,102 158,984 159,152 157,719 160,270 159,130 -0.02%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 17.96% 15.82% 14.21% 11.73% 9.83% 11.19% 12.69% -
ROE 31.75% 26.02% 18.99% 12.43% 10.31% 11.40% 12.10% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 41.89 35.58 25.79 18.35 17.13 16.25 15.10 97.31%
EPS 7.52 5.63 3.66 2.15 1.71 1.82 1.93 147.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.237 0.2163 0.1929 0.1732 0.1655 0.1598 0.1596 30.12%
Adjusted Per Share Value based on latest NOSH - 159,152
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 15.84 13.45 9.75 6.94 6.42 6.19 5.71 97.30%
EPS 2.84 2.13 1.38 0.81 0.64 0.69 0.73 147.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0896 0.0818 0.0729 0.0655 0.062 0.0609 0.0604 30.03%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.23 0.22 0.12 0.10 0.10 0.12 0.11 -
P/RPS 0.55 0.62 0.47 0.54 0.58 0.74 0.73 -17.18%
P/EPS 3.06 3.91 3.28 4.65 5.86 6.59 5.70 -33.92%
EY 32.72 25.58 30.53 21.52 17.06 15.18 17.56 51.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.02 0.62 0.58 0.60 0.75 0.69 25.46%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 10/11/11 11/08/11 12/05/11 17/02/11 12/11/10 13/08/10 14/05/10 -
Price 0.40 0.24 0.14 0.10 0.10 0.12 0.12 -
P/RPS 0.95 0.67 0.54 0.54 0.58 0.74 0.79 13.07%
P/EPS 5.32 4.26 3.82 4.65 5.86 6.59 6.21 -9.79%
EY 18.81 23.45 26.17 21.52 17.06 15.18 16.09 10.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.11 0.73 0.58 0.60 0.75 0.75 71.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment