[ASDION] QoQ TTM Result on 30-Sep-2015 [#2]

Stock
[ASDION] ASDION BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 200.28%
YoY- 189.79%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 15,615 19,714 22,609 14,337 9,446 4,935 2,532 236.66%
PBT -1,432 396 1,637 4,858 -838 -2,427 -3,311 -42.83%
Tax 2 -2,256 -2,387 -2,383 -2,385 -225 129 -93.79%
NP -1,430 -1,860 -750 2,475 -3,223 -2,652 -3,182 -41.35%
-
NP to SH -379 -946 283 2,875 -2,867 -2,072 -3,295 -76.37%
-
Tax Rate - 569.70% 145.82% 49.05% - - - -
Total Cost 17,045 21,574 23,359 11,862 12,669 7,587 5,714 107.36%
-
Net Worth 1,928,917 2,025,363 21,652 0 22,538 2,355,671 24,017 1766.48%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 1,928,917 2,025,363 21,652 0 22,538 2,355,671 24,017 1766.48%
NOSH 116,269 116,269 116,269 116,269 112,413 112,873 111,917 2.57%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -9.16% -9.43% -3.32% 17.26% -34.12% -53.74% -125.67% -
ROE -0.02% -0.05% 1.31% 0.00% -12.72% -0.09% -13.72% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 13.43 16.95 19.43 12.33 8.40 4.37 2.26 228.43%
EPS -0.33 -0.81 0.24 2.47 -2.55 -1.84 -2.94 -76.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 16.59 17.41 0.1861 0.00 0.2005 20.87 0.2146 1719.54%
Adjusted Per Share Value based on latest NOSH - 116,269
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 3.06 3.86 4.43 2.81 1.85 0.97 0.50 234.95%
EPS -0.07 -0.19 0.06 0.56 -0.56 -0.41 -0.65 -77.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7771 3.9659 0.0424 0.00 0.0441 4.6127 0.047 1767.24%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.27 0.345 0.48 0.40 1.46 0.59 0.48 -
P/RPS 2.01 2.04 2.47 3.24 17.37 13.49 21.22 -79.25%
P/EPS -82.83 -42.43 197.34 16.18 -57.25 -32.14 -16.30 195.86%
EY -1.21 -2.36 0.51 6.18 -1.75 -3.11 -6.13 -66.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.02 2.58 0.00 7.28 0.03 2.24 -95.70%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 31/05/16 29/02/16 27/11/15 01/09/15 29/05/15 27/02/15 -
Price 0.20 0.275 0.455 0.385 0.525 0.995 0.63 -
P/RPS 1.49 1.62 2.34 3.12 6.25 22.76 27.85 -85.82%
P/EPS -61.36 -33.82 187.06 15.57 -20.59 -54.20 -21.40 101.95%
EY -1.63 -2.96 0.53 6.42 -4.86 -1.84 -4.67 -50.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.02 2.44 0.00 2.62 0.05 2.94 -97.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment