[ASDION] YoY Annualized Quarter Result on 30-Sep-2015 [#2]

Stock
[ASDION] ASDION BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 248.01%
YoY- 454.78%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 13,565 5,084 7,652 21,412 2,608 4,712 7,468 9.61%
PBT -1,864 -2,152 -3,624 8,072 2,168 -2,554 -2,182 -2.39%
Tax -203 0 0 6 -4,344 -14 0 -
NP -2,067 -2,152 -3,624 8,078 -2,176 -2,568 -2,182 -0.82%
-
NP to SH -2,166 -2,194 -3,572 7,720 -2,176 -2,526 -2,094 0.52%
-
Tax Rate - - - -0.07% 200.37% - - -
Total Cost 15,632 7,236 11,276 13,334 4,784 7,280 9,650 7.70%
-
Net Worth 7,871 10,754 18,417 25,021 25,193 12,637 5,811 4.77%
Dividend
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 7,871 10,754 18,417 25,021 25,193 12,637 5,811 4.77%
NOSH 116,269 116,269 116,269 116,269 113,333 71,761 66,265 9.03%
Ratio Analysis
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -15.24% -42.33% -47.36% 37.73% -83.44% -54.50% -29.22% -
ROE -27.52% -20.40% -19.39% 30.85% -8.64% -19.99% -36.03% -
Per Share
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 11.67 4.37 6.58 18.42 2.30 6.57 11.27 0.53%
EPS -1.86 -1.88 -3.08 6.64 -1.92 -3.52 -3.16 -7.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0677 0.0925 0.1584 0.2152 0.2223 0.1761 0.0877 -3.90%
Adjusted Per Share Value based on latest NOSH - 116,269
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 2.66 1.00 1.50 4.19 0.51 0.92 1.46 9.66%
EPS -0.42 -0.43 -0.70 1.51 -0.43 -0.49 -0.41 0.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0154 0.0211 0.0361 0.049 0.0493 0.0247 0.0114 4.73%
Price Multiplier on Financial Quarter End Date
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.28 0.145 0.205 0.40 0.40 0.395 0.31 -
P/RPS 2.40 3.32 3.11 2.17 17.38 6.02 2.75 -2.07%
P/EPS -15.03 -7.68 -6.67 6.02 -20.83 -11.22 -9.81 6.78%
EY -6.65 -13.01 -14.99 16.60 -4.80 -8.91 -10.19 -6.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.14 1.57 1.29 1.86 1.80 2.24 3.53 2.48%
Price Multiplier on Announcement Date
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 31/05/19 28/12/17 28/11/16 27/11/15 28/11/14 29/11/13 30/11/12 -
Price 0.225 0.17 0.21 0.385 0.35 0.46 0.29 -
P/RPS 1.93 3.89 3.19 2.09 15.21 7.01 2.57 -4.30%
P/EPS -12.08 -9.01 -6.84 5.80 -18.23 -13.07 -9.18 4.31%
EY -8.28 -11.10 -14.63 17.25 -5.49 -7.65 -10.90 -4.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.32 1.84 1.33 1.79 1.57 2.61 3.31 0.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment