[MQTECH] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 40.68%
YoY- 51.41%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 19,717 16,763 17,863 16,528 16,583 17,949 17,865 6.79%
PBT -6,275 -7,609 -2,704 -2,467 -3,403 -1,593 -1,500 159.40%
Tax -382 -382 6 6 6 6 5 -
NP -6,657 -7,991 -2,698 -2,461 -3,397 -1,587 -1,495 170.41%
-
NP to SH -6,584 -8,380 -2,416 -1,820 -3,068 -362 -290 700.26%
-
Tax Rate - - - - - - - -
Total Cost 26,374 24,754 20,561 18,989 19,980 19,536 19,360 22.86%
-
Net Worth 45,624 45,624 23,713 25,108 25,108 27,898 10,272 169.95%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 45,624 45,624 23,713 25,108 25,108 27,898 10,272 169.95%
NOSH 414,765 414,765 139,490 278,980 278,980 278,980 102,727 153.34%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -33.76% -47.67% -15.10% -14.89% -20.48% -8.84% -8.37% -
ROE -14.43% -18.37% -10.19% -7.25% -12.22% -1.30% -2.82% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 4.75 4.04 12.81 5.92 5.94 6.43 17.39 -57.86%
EPS -1.59 -2.02 -1.73 -0.65 -1.10 -0.13 -0.28 217.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.17 0.09 0.09 0.10 0.10 6.55%
Adjusted Per Share Value based on latest NOSH - 278,980
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 10.01 8.51 9.06 8.39 8.42 9.11 9.07 6.78%
EPS -3.34 -4.25 -1.23 -0.92 -1.56 -0.18 -0.15 689.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2315 0.2315 0.1203 0.1274 0.1274 0.1416 0.0521 170.03%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.05 0.045 0.12 0.055 0.08 0.085 0.12 -
P/RPS 1.05 1.11 0.94 0.93 1.35 1.32 0.69 32.26%
P/EPS -3.15 -2.23 -6.93 -8.43 -7.27 -65.51 -42.51 -82.33%
EY -31.75 -44.90 -14.43 -11.86 -13.75 -1.53 -2.35 466.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.41 0.71 0.61 0.89 0.85 1.20 -47.96%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 28/02/17 28/11/16 24/08/16 25/05/16 29/02/16 20/11/15 -
Price 0.045 0.045 0.08 0.055 0.075 0.08 0.09 -
P/RPS 0.95 1.11 0.62 0.93 1.26 1.24 0.52 49.38%
P/EPS -2.83 -2.23 -4.62 -8.43 -6.82 -61.65 -31.88 -80.07%
EY -35.28 -44.90 -21.65 -11.86 -14.66 -1.62 -3.14 400.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.47 0.61 0.83 0.80 0.90 -40.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment