[MQTECH] QoQ TTM Result on 30-Sep-2015 [#3]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
20-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 92.26%
YoY- 97.65%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 16,528 16,583 17,949 17,865 17,705 16,148 13,834 12.60%
PBT -2,467 -3,403 -1,593 -1,500 -4,079 -3,853 -7,034 -50.29%
Tax 6 6 6 5 6 6 6 0.00%
NP -2,461 -3,397 -1,587 -1,495 -4,073 -3,847 -7,028 -50.35%
-
NP to SH -1,820 -3,068 -362 -290 -3,746 -3,162 -6,819 -58.57%
-
Tax Rate - - - - - - - -
Total Cost 18,989 19,980 19,536 19,360 21,778 19,995 20,862 -6.08%
-
Net Worth 25,108 25,108 27,898 10,272 29,416 58,999 58,999 -43.45%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 25,108 25,108 27,898 10,272 29,416 58,999 58,999 -43.45%
NOSH 278,980 278,980 278,980 102,727 294,166 589,999 589,999 -39.33%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -14.89% -20.48% -8.84% -8.37% -23.00% -23.82% -50.80% -
ROE -7.25% -12.22% -1.30% -2.82% -12.73% -5.36% -11.56% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 5.92 5.94 6.43 17.39 6.02 2.74 2.34 85.77%
EPS -0.65 -1.10 -0.13 -0.28 -1.27 -0.54 -1.16 -32.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.10 0.10 0.10 0.10 0.10 -6.78%
Adjusted Per Share Value based on latest NOSH - 102,727
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 8.39 8.42 9.11 9.07 8.98 8.19 7.02 12.63%
EPS -0.92 -1.56 -0.18 -0.15 -1.90 -1.60 -3.46 -58.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1274 0.1274 0.1416 0.0521 0.1493 0.2994 0.2994 -43.45%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.055 0.08 0.085 0.12 0.10 0.165 0.105 -
P/RPS 0.93 1.35 1.32 0.69 1.66 6.03 4.48 -64.97%
P/EPS -8.43 -7.27 -65.51 -42.51 -7.85 -30.79 -9.08 -4.83%
EY -11.86 -13.75 -1.53 -2.35 -12.73 -3.25 -11.01 5.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.89 0.85 1.20 1.00 1.65 1.05 -30.39%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 24/08/16 25/05/16 29/02/16 20/11/15 20/08/15 19/05/15 24/02/15 -
Price 0.055 0.075 0.08 0.09 0.085 0.13 0.12 -
P/RPS 0.93 1.26 1.24 0.52 1.41 4.75 5.12 -67.96%
P/EPS -8.43 -6.82 -61.65 -31.88 -6.67 -24.26 -10.38 -12.96%
EY -11.86 -14.66 -1.62 -3.14 -14.98 -4.12 -9.63 14.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.83 0.80 0.90 0.85 1.30 1.20 -36.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment