[MQTECH] QoQ TTM Result on 30-Sep-2011 [#3]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -212.36%
YoY- -183.88%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 33,581 29,850 26,689 27,882 29,998 35,704 42,171 -14.10%
PBT -852 -3,119 -4,304 -3,047 -1,255 1,231 2,210 -
Tax -9 -9 -9 554 495 495 484 -
NP -861 -3,128 -4,313 -2,493 -760 1,726 2,694 -
-
NP to SH -1,093 -3,520 -4,668 -2,705 -866 1,726 2,694 -
-
Tax Rate - - - - - -40.21% -21.90% -
Total Cost 34,442 32,978 31,002 30,375 30,758 33,978 39,477 -8.70%
-
Net Worth 58,473 49,342 50,410 53,820 53,027 55,010 55,199 3.91%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 58,473 49,342 50,410 53,820 53,027 55,010 55,199 3.91%
NOSH 254,230 224,285 229,137 233,999 230,555 229,210 230,000 6.91%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -2.56% -10.48% -16.16% -8.94% -2.53% 4.83% 6.39% -
ROE -1.87% -7.13% -9.26% -5.03% -1.63% 3.14% 4.88% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 13.21 13.31 11.65 11.92 13.01 15.58 18.34 -19.66%
EPS -0.43 -1.57 -2.04 -1.16 -0.38 0.75 1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.22 0.23 0.23 0.24 0.24 -2.79%
Adjusted Per Share Value based on latest NOSH - 233,999
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 16.26 14.45 12.92 13.50 14.52 17.29 20.42 -14.10%
EPS -0.53 -1.70 -2.26 -1.31 -0.42 0.84 1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2831 0.2389 0.2441 0.2606 0.2567 0.2663 0.2672 3.93%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.10 0.12 0.09 0.07 0.09 0.10 0.10 -
P/RPS 0.76 0.90 0.77 0.59 0.69 0.64 0.55 24.08%
P/EPS -23.26 -7.65 -4.42 -6.06 -23.96 13.28 8.54 -
EY -4.30 -13.08 -22.64 -16.51 -4.17 7.53 11.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.55 0.41 0.30 0.39 0.42 0.42 1.58%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 15/08/12 23/05/12 23/02/12 23/11/11 24/08/11 25/05/11 25/02/11 -
Price 0.10 0.10 0.12 0.09 0.08 0.10 0.10 -
P/RPS 0.76 0.75 1.03 0.76 0.61 0.64 0.55 24.08%
P/EPS -23.26 -6.37 -5.89 -7.79 -21.30 13.28 8.54 -
EY -4.30 -15.69 -16.98 -12.84 -4.70 7.53 11.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.55 0.39 0.35 0.42 0.42 1.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment