[ERDASAN] QoQ TTM Result on 30-Jun-2016 [#1]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 39.21%
YoY- 39.21%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
TTM Result
30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 29/02/16 CAGR
Revenue 15,387 7,904 16,512 7,808 17,414 13,023 17,394 -15.01%
PBT -7,001 -6,324 -7,614 -2,011 -3,168 -2,104 -2,624 267.85%
Tax 109 0 163 140 125 125 125 -16.62%
NP -6,892 -6,324 -7,451 -1,871 -3,043 -1,979 -2,499 284.38%
-
NP to SH -6,734 -6,269 -7,414 -1,862 -3,063 -2,010 -2,544 264.00%
-
Tax Rate - - - - - - - -
Total Cost 22,279 14,228 23,963 9,679 20,457 15,002 19,893 16.22%
-
Net Worth 44,771 0 39,989 0 42,120 41,888 41,888 9.23%
Dividend
30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 29/02/16 CAGR
Net Worth 44,771 0 39,989 0 42,120 41,888 41,888 9.23%
NOSH 609,140 434,666 434,666 438,750 438,750 425,263 425,263 61.11%
Ratio Analysis
30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 29/02/16 CAGR
NP Margin -44.79% -80.01% -45.12% -23.96% -17.47% -15.20% -14.37% -
ROE -15.04% 0.00% -18.54% 0.00% -7.27% -4.80% -6.07% -
Per Share
30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 29/02/16 CAGR
RPS 2.53 1.82 3.80 1.78 3.97 3.06 4.09 -47.13%
EPS -1.11 -1.44 -1.71 -0.42 -0.70 -0.47 -0.60 126.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0735 0.00 0.092 0.00 0.096 0.0985 0.0985 -32.19%
Adjusted Per Share Value based on latest NOSH - 438,750
30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 29/02/16 CAGR
RPS 6.73 3.45 7.22 3.41 7.61 5.69 7.60 -14.90%
EPS -2.94 -2.74 -3.24 -0.81 -1.34 -0.88 -1.11 264.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1957 0.00 0.1748 0.00 0.1841 0.1831 0.1831 9.23%
Price Multiplier on Financial Quarter End Date
30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 29/02/16 CAGR
Date 30/11/16 30/09/16 30/08/16 30/06/16 31/05/16 31/03/16 29/02/16 -
Price 0.03 0.065 0.045 0.045 0.05 0.075 0.07 -
P/RPS 1.19 3.57 1.18 2.53 1.26 2.45 1.71 -38.19%
P/EPS -2.71 -4.51 -2.64 -10.60 -7.16 -15.87 -11.70 -85.64%
EY -36.85 -22.19 -37.90 -9.43 -13.96 -6.30 -8.55 595.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.00 0.49 0.00 0.52 0.76 0.71 -51.75%
Price Multiplier on Announcement Date
30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 29/02/16 CAGR
Date 19/01/17 - 27/10/16 - 29/07/16 - 28/04/16 -
Price 0.03 0.00 0.04 0.00 0.05 0.00 0.065 -
P/RPS 1.19 0.00 1.05 0.00 1.26 0.00 1.59 -31.92%
P/EPS -2.71 0.00 -2.35 0.00 -7.16 0.00 -10.87 -84.17%
EY -36.85 0.00 -42.64 0.00 -13.96 0.00 -9.20 530.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.00 0.43 0.00 0.52 0.00 0.66 -46.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment