[ERDASAN] QoQ TTM Result on 31-Mar-2016

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016
Profit Trend
QoQ- 20.99%
YoY- 20.99%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
TTM Result
31/08/16 30/06/16 31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 CAGR
Revenue 16,512 7,808 17,414 13,023 17,394 18,867 18,566 -11.03%
PBT -7,614 -2,011 -3,168 -2,104 -2,624 -2,772 -3,524 115.60%
Tax 163 140 125 125 125 586 1,164 -85.92%
NP -7,451 -1,871 -3,043 -1,979 -2,499 -2,186 -2,360 214.73%
-
NP to SH -7,414 -1,862 -3,063 -2,010 -2,544 -2,229 -2,387 209.63%
-
Tax Rate - - - - - - - -
Total Cost 23,963 9,679 20,457 15,002 19,893 21,053 20,926 14.47%
-
Net Worth 39,989 0 42,120 41,888 41,888 46,230 45,803 -12.66%
Dividend
31/08/16 30/06/16 31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/16 30/06/16 31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 CAGR
Net Worth 39,989 0 42,120 41,888 41,888 46,230 45,803 -12.66%
NOSH 434,666 438,750 438,750 425,263 425,263 418,750 411,904 5.51%
Ratio Analysis
31/08/16 30/06/16 31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 CAGR
NP Margin -45.12% -23.96% -17.47% -15.20% -14.37% -11.59% -12.71% -
ROE -18.54% 0.00% -7.27% -4.80% -6.07% -4.82% -5.21% -
Per Share
31/08/16 30/06/16 31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 3.80 1.78 3.97 3.06 4.09 4.51 4.51 -15.70%
EPS -1.71 -0.42 -0.70 -0.47 -0.60 -0.53 -0.58 193.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.092 0.00 0.096 0.0985 0.0985 0.1104 0.1112 -17.22%
Adjusted Per Share Value based on latest NOSH - 425,263
31/08/16 30/06/16 31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 7.22 3.41 7.61 5.69 7.60 8.25 8.11 -10.94%
EPS -3.24 -0.81 -1.34 -0.88 -1.11 -0.97 -1.04 210.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1748 0.00 0.1841 0.1831 0.1831 0.2021 0.2002 -12.65%
Price Multiplier on Financial Quarter End Date
31/08/16 30/06/16 31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 CAGR
Date 30/08/16 30/06/16 31/05/16 31/03/16 29/02/16 30/11/15 28/08/15 -
Price 0.045 0.045 0.05 0.075 0.07 0.085 0.08 -
P/RPS 1.18 2.53 1.26 2.45 1.71 1.89 1.77 -33.25%
P/EPS -2.64 -10.60 -7.16 -15.87 -11.70 -15.97 -13.80 -80.78%
EY -37.90 -9.43 -13.96 -6.30 -8.55 -6.26 -7.24 421.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.00 0.52 0.76 0.71 0.77 0.72 -31.87%
Price Multiplier on Announcement Date
31/08/16 30/06/16 31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 CAGR
Date 27/10/16 - 29/07/16 - 28/04/16 - - -
Price 0.04 0.00 0.05 0.00 0.065 0.00 0.00 -
P/RPS 1.05 0.00 1.26 0.00 1.59 0.00 0.00 -
P/EPS -2.35 0.00 -7.16 0.00 -10.87 0.00 0.00 -
EY -42.64 0.00 -13.96 0.00 -9.20 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.00 0.52 0.00 0.66 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment