[ERDASAN] QoQ TTM Result on 29-Feb-2016

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
28-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2016
Quarter
29-Feb-2016
Profit Trend
QoQ- -14.13%
YoY- -453.82%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
TTM Result
30/06/16 31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Revenue 7,808 17,414 13,023 17,394 18,867 18,566 19,502 -56.98%
PBT -2,011 -3,168 -2,104 -2,624 -2,772 -3,524 -2,705 -23.91%
Tax 140 125 125 125 586 1,164 1,313 -87.29%
NP -1,871 -3,043 -1,979 -2,499 -2,186 -2,360 -1,392 31.33%
-
NP to SH -1,862 -3,063 -2,010 -2,544 -2,229 -2,387 -1,406 29.55%
-
Tax Rate - - - - - - - -
Total Cost 9,679 20,457 15,002 19,893 21,053 20,926 20,894 -50.79%
-
Net Worth 0 42,120 41,888 41,888 46,230 45,803 3,963,042 -
Dividend
30/06/16 31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Net Worth 0 42,120 41,888 41,888 46,230 45,803 3,963,042 -
NOSH 438,750 438,750 425,263 425,263 418,750 411,904 381,428 13.77%
Ratio Analysis
30/06/16 31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
NP Margin -23.96% -17.47% -15.20% -14.37% -11.59% -12.71% -7.14% -
ROE 0.00% -7.27% -4.80% -6.07% -4.82% -5.21% -0.04% -
Per Share
30/06/16 31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 1.78 3.97 3.06 4.09 4.51 4.51 5.11 -62.16%
EPS -0.42 -0.70 -0.47 -0.60 -0.53 -0.58 -0.37 12.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.096 0.0985 0.0985 0.1104 0.1112 10.39 -
Adjusted Per Share Value based on latest NOSH - 425,263
30/06/16 31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 3.41 7.61 5.69 7.60 8.25 8.11 8.52 -57.00%
EPS -0.81 -1.34 -0.88 -1.11 -0.97 -1.04 -0.61 29.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1841 0.1831 0.1831 0.2021 0.2002 17.3215 -
Price Multiplier on Financial Quarter End Date
30/06/16 31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 30/06/16 31/05/16 31/03/16 29/02/16 30/11/15 28/08/15 29/05/15 -
Price 0.045 0.05 0.075 0.07 0.085 0.08 0.095 -
P/RPS 2.53 1.26 2.45 1.71 1.89 1.77 1.86 32.78%
P/EPS -10.60 -7.16 -15.87 -11.70 -15.97 -13.80 -25.77 -55.90%
EY -9.43 -13.96 -6.30 -8.55 -6.26 -7.24 -3.88 126.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.52 0.76 0.71 0.77 0.72 0.01 -
Price Multiplier on Announcement Date
30/06/16 31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date - 29/07/16 - 28/04/16 - - - -
Price 0.00 0.05 0.00 0.065 0.00 0.00 0.00 -
P/RPS 0.00 1.26 0.00 1.59 0.00 0.00 0.00 -
P/EPS 0.00 -7.16 0.00 -10.87 0.00 0.00 0.00 -
EY 0.00 -13.96 0.00 -9.20 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.52 0.00 0.66 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment